| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80117 |

2024³â À׿©±Ý 450¸¸ / ºñÀ²¸¸Á¡
2025³â ±ººÎ´ë 3¾ï ³«Âû(26.02¿ù°æ ½ÃÀÛ¿¹Á¤)
ºÎ±Ýº°µµ ÇùÀÇ
ºÐÇҾ絵 ¿øÇÔ,Æ÷°ý¾çµµµµ ÇùÀǰ¡´É
|
|
Á¤º¸Åë½Å |
7¾ï
|
2.3
|
1.8
|
0.7
|
-
|
0.5
|
1.1
|
5.2
|
3.0
|
-
|
22 01
|
ÁÖ 1.5¾ï |
125Á 15¹é |
Áö¹æ |
ÇùÀÇ
 |
86 |
| 81361 |

°á»ê ºÎ½Ç(Àç°íÀÚ»ê,ÀÓÂ÷º¸Áõ±Ý)
±â¼úÀÚ ÀÌ»ó¾øÀ½
À׿©±Ý 5.6¾ï
|
|
Åä°ø Æ÷Àå |
37¾ï ±âº»
|
3.7 3.3
|
3.5 10.4
|
1.4 15.4
|
- 49.4
|
1.7 3.5
|
3.1 68.3
|
10.3 82.0
|
1.7 3.5
|
- -
|
05 05
|
ÁÖ 9.0¾ï |
206Á 86¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
26 |
| 81197 |

*2024³â¸» ´©Àû°á¼Õ 611¸¸(´ç±â¼Õ½Ç 2562¸¸), Çö±Ý¹× ÀÚ»ê°á»ê
*ÇàÁ¤Ã³ºÐ Ùí *10¾ïÀÌÇÏ ÀÔÂû ÀûÇÕ
*±â¾÷ BO( ~26.05.07) *°øÁ¦ B
*°³Àλç¾÷ÀÚ 1ÀÎ êó,±Þ¿©ÀÌü ºÒ±ÔÄ¢
|
|
±Ý¼Ó±¸Á¶ |
8¾ï
|
6.2
|
4.0
|
1.4
|
7.5
|
1.7
|
10.6
|
20.8
|
2.0
|
-
|
14 14
|
ÁÖ 3.1¾ï |
56Á 20¹é |
Áö¹æ |
ÇùÀÇ
 |
62 |
| 79691 |

¿¹±Ý+°ø»ç¹Ì¼ö±Ý °á»ê(ȸ¼ö èÇ)
±â¼úÀÚ ÀÌ»ó Ùí
À׿©±Ý 5.4¾ï
|
|
°ÇÃà |
45¾ï
|
31.0
|
29.7
|
26.5
|
0.9
|
43.0
|
70.4
|
131.1
|
-
|
-
|
15 15
|
ÁÖ 5.0¾ï |
94Á 100¹é |
¼öµµ±Ç |
2¾ï7õ
 |
215 |
| 79480 |

ÄÁ¼³ÆÃ »óǰ
2023³â À׿©±Ý 2000¸¸
±â¼úÀÚ ±Þ¿©ÀÌü ºÒÈ®½Ç
2025³â °ø»ç 1.7¾ï
|
|
Åä°ø |
11¾ï
|
-
|
-
|
-
|
4.0
|
9.5
|
13.5
|
13.5
|
-
|
-
|
23 23
|
ÁÖ 1.5¾ï |
53Á 28¹é |
Áö¹æ |
6õ
 |
217 |
| 78024 |

¿¹±Ý+ÃâÀÚ±Ý
À׿©±Ý 12¾ï / 2024³â °¡Áö±Þ 10¾ï
±â¼úÀÚ ÀÌ»ó Ùí
°øÁ¦ A,¿ÜºÎ BB-
|
|
Åä°ø ±Ý¼Ó±¸Á¶ µµÀå öÄÜ »óÇϼöµµ |
32¾ï 34¾ï 26¾ï 39¾ï 35¾ï
|
1.2 14.0 2.0 3.0 3.6
|
0.5 1.3 2.7 5.0 4.6
|
4.4 4.8 1.4 13.3 9.8
|
1.7 5.8 0.6 7.8 1.2
|
5.3 3.2 3.2 2.8 0.3
|
11.4 13.8 5.2 23.9 11.3
|
13.1 29.1 9.9 31.9 19.5
|
1.0 2.7 - 0.4 -
|
- - - - -
|
98 98
|
ÁÖ 9.0¾ï |
284Á 113¹é |
Áö¹æ |
ÇùÀÇ
 |
378 |
| 80168 |

º¸Å뿹±Ý °á»ê
±â¼úÀÚ »ç¾÷ÀÚ,±Þ¿©ÀÌü êó
À׿©±Ý ¾à 2700¸¸
|
|
Åä°ø öÄÜ ¼®°ø |
11¾ï 11¾ï 11¾ï
|
0.8 1.7 0.6
|
3.7 0.2 1.8
|
0.3 0.7 0.3
|
1.3 2.7 2.2
|
2.2 1.9 1.9
|
3.8 5.3 4.4
|
8.3 7.2 6.8
|
- - -
|
- - -
|
03 03
|
ÁÖ 4.0¾ï |
132Á 55¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
100 |
| 80283 |

ºÐÇҾ絵
°øÁ¦º°µµ
2025³â 3¾ï Áذø èÇ
|
|
Àü±â |
񃧯
|
-
|
30.0
|
13.0
|
10.0
|
13.0
|
36.0
|
66.0
|
3.0
|
-
|
21 21
|
ÁÖ 2.0¾ï |
200Á 10¹é |
Áö¹æ |
ÇùÀÇ
 |
119 |
| 80337 |

|
Àü±â |
񃧯
|
12.0
|
10.0
|
14.5
|
11.0
|
6.4
|
31.9
|
53.9
|
5.0
|
-
|
09 09
|
ÁÖ 1.5¾ï |
200Á 10¹é |
Áö¹æ |
ÇùÀÇ
 |
124 |
| 79849 |

ºÐÇҾ絵
°øÁ¦º°µµ
2025³â ½ÇÀû ¾à 14¾ï
2026.08¿ù:5³â½ÇÀû ¾à 26¾ï
|
|
Àü±â |
񃧯
|
8.0
|
1.7
|
3.4
|
4.9
|
1.5
|
9.8
|
19.5
|
14.0
|
-
|
16 16
|
ÁÖ 2.0¾ï |
200Á 10¹é |
Áö¹æ |
ÇùÀÇ
 |
207 |
| 81677 |
 
  
*24³â 3¿ù¸» À׿©±Ý 5.11¾ï, ½Ç»çÀü ½ÇÀÚº»±Ý ¾à9¾ï
*25³â 3¿ù¸» À׿©±Ý 5.74¾ï, ½Ç»çÀü ½ÇÀÚº»±Ý ¾à12¾ï
ºÎäºñÀ² 10%, À¯µ¿ºñÀ² 5,259%
*°øÁ¦ÀÜ¾× = 248*1,570,400-143,000,000 = 246,360,000¿ø
*Çѱ¹Æò°¡µ¥ÀÌÅÍ BB0(~26.09.15)
|
|
Åä¸ñ |
񃧯
|
16.4
|
9.1
|
4.0
|
13.5
|
28.0
|
45.4
|
70.9
|
7.6
|
-
|
15
|
ÁÖ 7.5¾ï |
248Á 246¹é |
Áö¹æ |
5¾ï2õ
 |
13 |
| 76522 |

¸Å³â ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
ÀÌÀÍÀ׿©±Ý 11.7¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ ½Ç³»°ÇÃà |
24¾ï 27¾ï
|
8.2 2.4
|
3.2 2.0
|
1.2 12.4
|
22.3 -
|
- 5.5
|
23.5 17.9
|
34.9 22.3
|
- -
|
- -
|
06 22
|
ÁÖ 3.1¾ï |
158Á 56¹é |
Áö¹æ |
2¾ï9õ
 |
253 |
| 77414 |

¸Å³â ÀÚüÀÚ»ê Çö±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí / À׿©±Ý ¾à 7700¸¸
2022³â Åä°ø,Æ÷Àå¸éÇã Ãß°¡
|
|
µµÀå ½À½Ä¹æ¼ö ¼®°ø öÄÜ ½Ç³»°ÇÃà |
22¾ï 22¾ï 22¾ï 22¾ï ±âº»
|
0.5 - - 4.3 -
|
0.5 0.5 1.9 2.2 -
|
0.1 0.4 0.8 2.8 -
|
- 0.3 3.0 0.5 -
|
- - - - -
|
0.1 0.7 3.8 3.3 -
|
1.1 1.2 5.7 9.8 -
|
- - - - -
|
- - - - -
|
19 19
|
ÁÖ 5.5¾ï |
172Á 52¹é |
Áö¹æ |
1¾ï5õ7¹é
 |
219 |
| 78123 |
 
¡Ü¸Å³â ÀÚü ¿¹±Ý°á»ê, 2024³â¸» À׿©±Ý 4577¸¸(´ç±â¼øÀÍ 1280¸¸)
¡Ü±â¼úÀη ÀÌ»ó Ùí
¡Ü°øÁ¦ BB( ~25.07.31)
|
|
Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
9¾ï 11¾ï
|
3.7 1.2
|
2.6 1.8
|
4.8 1.7
|
0.4 7.1
|
0.3 1.7
|
5.5 10.5
|
11.8 13.5
|
0.1 1.0
|
- -
|
15 15
|
ÁÖ 3.0¾ï |
112Á 35¹é |
Áö¹æ |
1¾ï2õ5¹é
 |
319 |
| 79278 |

3¿ù °á»ê-2025³â ÀÚüÀÚ»ê Çö±Ý°á»ê / À׿©±Ý ¾à 2.4¾ï
ÇàÁ¤Ã³ºÐ Ùí / ÇÏû¾÷ü Àλç»ç°í ÀÖ¾úÀ½(ÇÕÀÇÇÔ)
¹ú±Ý ¿¹»ó±Ý¾× ¾à 5000¸¸¿ø ¾çµµ°¡¿¡¼ Â÷°¨°¡´É
±â¼úÀÚ »ç¾÷ÀÚ,±Þ¿©ÀÌü êó
|
|
°ÇÃà |
26¾ï
|
12.0
|
8.0
|
15.0
|
11.0
|
8.0
|
34.0
|
54.0
|
19.0
|
-
|
19 19
|
ÁÖ 3.5¾ï |
94Á 67¹é |
Áö¹æ |
1¾ï1õ2¹é
 |
283 |