



|
|
 |
|
¹øÈ£ |
»óÅÂ |
Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
80744 |

¡Ü24³â¸» À׿©±Ý 3.9¾ï(´ç±â¼Õ½Ç 414¸¸), ½ÇÀÚº»±Ý 1.6¾ï(ÅäÁö¸Å¸Å°è¾à±Ý 1.3¾ï)
¡Ü°øÁ¦ÀÜ¾× = 46 * 951,294 - 24,572,000 - 9,200,000(Ưº°À¶ÀÚ) = 9,987,524¿ø
|
|
öÄÜ |
10¾ï
|
4.1
|
1.3
|
1.2
|
1.7
|
1.2
|
4.1
|
9.5
|
-
|
-
|
01 01
|
ÁÖ 3.0¾ï |
46Á 10¹é |
Áö¹æ |
°ËÅäÁß
 |
15 |
80757 |
 
¡Ü24³â¸» À׿©±Ý 3.78¾ï(´ç±â¼øÀÍ 6151¸¸), ½ÇÀÚº» 3.1¾ï
¡Ü°øÁ¦ÀÜ¾× = 86*951,294-45,200,000-17,200,000(Ưº°À¶ÀÚ) = 18,459,990¿ø
|
|
¼®°ø öÄÜ |
15¾ï 16¾ï
|
2.3 1.4
|
1.2 2.7
|
1.5 2.3
|
0.9 1.0
|
0.2 3.0
|
2.6 6.3
|
6.1 10.4
|
1.1 2.0
|
- -
|
09 09
|
À¯ 2.3¾ï |
86Á 18¹é |
Áö¹æ |
°ËÅäÁß
 |
10 |
80758 |
 
¡Ü24³â¸» À׿©±Ý 10.7¾ï, ´ç±â¼øÀÍ 7710¸¸, ½ÇÀÚº»±Ý 4.45¾ï
¡Ü½Ã¼³¹°-->°ÇÃà
¡Ü°øÁ¦ÀÜ¾× = 84*951,294-47,000,000-16,800,000(Ưº°À¶ÀÚ) = 16,108,696
¡Ü25³â °ø»ç 2.6¾ï 25.12 Áذø¿¹Á¤
|
|
°ÇÃà |
30¾ï
|
3.2
|
6.0
|
1.0
|
1.4
|
13.0
|
15.4
|
24.6
|
2.6
|
-
|
12 22
|
ÁÖ 3.1¾ï |
84Á 16¹é |
Áö¹æ |
°ËÅäÁß
 |
11 |
80637 |
 
 
¡Ü24³â¸» À׿©±Ý 1.4¾ï(´ç±â¼øÀÍ 3244¸¸), ½ÇÀÚº»±Ý ¾à 2.2¾ï
¡Ü°øÁ¦Á¶ÇÕ ÀÜ¾× = 86 * 951,294 - 28,620,000 - 17,200,000(Ưº°À¶ÀÚ) = 35,991,284¿ø
¡Ü22.12 °ø»ç´ëÀå¹ÌÅ뺸°Ç ½ÃÁ¤¸í·É ÀÖÀ½
|
|
»óÇϼöµµ Åä°ø Æ÷Àå |
10¾ï ±âº» ±âº»
|
1.6 - -
|
4.6 - -
|
2.9 - -
|
5.9 - -
|
4.9 - -
|
13.7 - -
|
19.8 - -
|
- - -
|
- - -
|
20 20
|
ÁÖ 1.5¾ï |
86Á 36¹é |
ºñ°ú¹Ð |
°ËÅäÁß
 |
24 |
80790 |
 
ÇàÁ¤Ã³ºÐ Ùí
ÀÚº»±Ý ÀÌ»ó¾øÀ½
±Þ¿©ÀÌü ó¸®(1¸í:8.31ÀÏ Åð»ç)
°øÁ¦ BB / À׿©±Ý Ùí
|
|
öÄÜ |
3¾ï
|
2.9
|
0.3
|
1.7
|
0.6
|
0.2
|
2.5
|
5.7
|
-
|
-
|
00 10
|
ÁÖ 2.6¾ï |
46Á 19¹é |
Áö¹æ |
5õ4¹é
 |
1 |
80789 |
 
¼¿ï / 6¿ù °á»ê¹ýÀÎ
2025.08¿ù ¹ýÀÎ / 2025.08¿ù Çùȸ Á¢¼ö èÇ
±â¼úÀÚ 5ÀÎ ½Â°è(¹ÌÆ÷ÇԽà Á¶Á¤°¡´É)
°øÁ¦Á¶ÇÕ ÃâÀÚ±Ý Æ÷ÇÔ
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25 25
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
1 |
80590 |

Áö¹æ(ºñ°ú¹Ð) / 6¿ù °á»ê¹ýÀÎ
2025.06¿ù ¹ýÀÎ / 2025.08¿ù ¸éÇã ¹ß±Þ èÇ
±â¼úÀÚ 5ÀÎ Æ÷ÇÔ(Á¶Á¤°¡´É)
°øÁ¦Á¶ÇÕ ÃâÀÚ±Ý Æ÷ÇÔ
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25 25
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
16 |
80788 |
 
ÀÚº»±Ý Çö±Ý+°ø»ç¹Ì¼ö±Ý
2023³â ¿µ¾÷Á¤Áö ÀÌ·Â êó(»ç¹«½Ç,ÀÚº»±Ý)
ÀÌÀÍÀ׿©±Ý 3000¸¸
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí
|
|
Åä¸ñ |
36¾ï
|
9.4
|
2.6
|
2.0
|
17.0
|
21.0
|
40.0
|
52.0
|
2.0
|
-
|
01 01
|
ÁÖ 7.0¾ï |
131Á 95¹é |
¼öµµ±Ç |
3¾ï5õ
 |
2 |
80746 |

2024³â ÀÚ»ê¹× Çö±Ý°á»ê
¿ÜºÎ B+,°øÁ¦ BB
À׿©±Ý 4¾ï / °æ¿µ»óÅ ¸¸Á¡
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó(25.01¿ù~ )
|
|
°ÇÃà |
27¾ï
|
15.0
|
15.0
|
-
|
8.0
|
-
|
8.0
|
38.0
|
15.0
|
-
|
11 22
|
ÁÖ 4.0¾ï |
140Á 53¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
9 |
80492 |

º¸Å뿹±Ý+°Ç¼³¿ëÁö°á»ê(ÁõºùÀÚ·á º¸À¯)
°á¼Õ±Ý 0.9¾ï(´ç±â¼øÀÌÀÍ)
±â¼úÀÚ °³Àλç¾÷ÀÚ 1¸í êó,±Þ¿©ÀÌüÀϺΠ¾øÀ½
°æ¿µ»óÅ ¸¸Á¡(À¯µ¿,ºÎä) / ÇàÁ¤Ã³ºÐ Ùí
|
|
°ÇÃà |
21¾ï
|
-
|
50.0
|
26.0
|
2.5
|
7.5
|
36.0
|
86.0
|
15.0
|
-
|
21 21
|
ÁÖ 7.0¾ï |
94Á 100¹é |
Áö¹æ |
2¾ï4õ
 |
16 |
80476 |

¿¹±Ý°á»ê(DBÁõ±Ç Á¤±â¿¹±Ý) ÀÚ·á ÀÌ»ó Ùí
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
½Ã¼³¹°¡æ°ÇÃà Àüȯ
2024³â ±âÁØ °á¼Õ±Ý 3.7¾ï
ÀϹÝÇùȸ°¡ÀÔ
|
|
°ÇÃà |
25¾ï
|
7.0
|
-
|
10.0
|
30.0
|
3.7
|
43.7
|
50.7
|
1.0
|
-
|
09 09
|
ÁÖ 9.3¾ï |
108Á 45¹é |
Áö¹æ |
1¾ï7õ7¹é
 |
27 |
79278 |

3¿ù °á»ê-2024³â ÀÚüÀÚ»ê Çö±Ý°á»ê
2025³â °á»ê 5¿ù¸» èÇ
ÇàÁ¤Ã³ºÐ Ùí / ÇÏû¾÷ü Àλç»ç°í ÀÖ¾úÀ½(ÇÕÀÇÁß)
À׿©±Ý ¾à 2.4¾ï
|
|
°ÇÃà |
26¾ï
|
12.0
|
8.0
|
15.0
|
11.0
|
8.0
|
34.0
|
54.0
|
-
|
-
|
19 19
|
ÁÖ 3.5¾ï |
94Á 67¹é |
Áö¹æ |
2¾ï2õ
 |
164 |
80562 |

¸Å³â ÀÚü°á»ê-ÀÚº»±Ý ÀÌ»ó Ùí
¹ÌóºÐ ÀÌÀÍÀ׿©±Ý 2¾ï
ÁøÇà°ø»ç Ùí
°øÁ¦Á¶ÇÕ ÀÜ¾× Òý(1.67¾ï)
±â¼úÀÎ 100% »ó±Ù,°³Àλç¾÷ÀÚ Ùí
|
|
°ÇÃà |
37¾ï
|
17.7
|
15.0
|
37.0
|
27.0
|
50.0
|
114.0
|
146.7
|
-
|
-
|
13 13
|
ÁÖ 6.1¾ï |
173Á 167¹é |
Áö¹æ |
3¾ï4õ
 |
17 |
80787 |
 
¿¬¸» Çö±Ý¹× ÀÚ»ê°á»ê
ÇàÁ¤Ã³ºÐ Ùí
2024³â À׿©±Ý 0.76¾ï
|
|
°ÇÃà |
35¾ï
|
18.0
|
42.0
|
60.0
|
30.0
|
15.0
|
105.0
|
165.0
|
-
|
-
|
20 20
|
ÁÖ 3.5¾ï |
94Á 100¹é |
Áö¹æ |
2¾ï4õ5¹é
 |
5 |
80727 |

12¿ù °á»ê-ÀÚº»±Ý ÀÚü°á»ê
2024³â À׿©±Ý 1.2¾ï
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦ÀÜ¾× Æ÷ÇÔ
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
|
|
µµÀå |
11¾ï
|
-
|
1.0
|
2.5
|
2.0
|
5.0
|
9.5
|
10.5
|
-
|
-
|
21 21
|
ÁÖ 1.5¾ï |
54Á 20¹é |
Áö¹æ |
7õ5¹é
 |
3 |
|