| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80932 |

¸Å³â ÀÚü¿¹±Ý 6.5¾ïµî Àû°Ý¸ÂÃã
2024³â¸» À׿©±Ý ¾à 9¾ï
±â¼úÀÚÁß °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌüÇÔ
ÅðÁ÷±Ý󸮽à À׿©±Ý Ãà¼Ò°¡´É / ¿ÜºÎ BB0µî±Þ
ÁøÇà°ø»ç(4°Ç):¾à 5¾ïÁ¤µµ(10¿ù±îÁö Áذø¿¹Á¤)
|
|
Åä¸ñ »óÇϼöµµ ½Ç³»°ÇÃà Åä°ø Æ÷Àå |
35¾ï 45¾ï 40¾ï 26¾ï 25¾ï
|
12.0 3.0 - 3.5 -
|
5.0 2.0 - 1.0 -
|
2.0 1.5 - 3.5 -
|
14.0 3.5 1.0 1.5 -
|
1.0 12.0 10.5 0.5 2.0
|
17.0 17.0 11.5 5.5 2.0
|
34.0 22.0 11.5 10.0 2.0
|
0.2 2.5 0.1 3.0 1.0
|
- - - - -
|
95 97
|
ÁÖ 6.0¾ï |
193Á 100¹é |
Áö¹æ |
2¾ï8õ
 |
19 |
| 81091 |

6¿ù °á»ê-ÀÚü°á»ê
½Ã¼³¹°¡æÅä¸ñ Àüȯ
ÇàÁ¤Ã³ºÐ Ùí / ±â¼úÀÎ ÀÌ»ó¾øÀ½
°øÁ¦ A,¿ÜºÎ BB-
À׿©±Ý ¾à 1.9¾ï
|
|
Åä¸ñ »óÇϼöµµ ±Ý¼Ó±¸Á¶ ÁöºØÆÇ±Ý |
25¾ï 20¾ï 25¾ï ±âº»
|
1.0 3.0 4.0 -
|
1.0 1.0 1.0 -
|
3.0 2.0 1.0 -
|
1.0 2.0 6.0 2.0
|
7.0 6.0 10.0 1.0
|
11.0 10.0 17.0 3.0
|
13.0 14.0 22.0 3.0
|
- 1.0 1.0 -
|
- - - -
|
08 08
|
ÁÖ 4.2¾ï |
158Á 65¹é |
Áö¹æ |
2¾ï4õ
 |
17 |
| 80321 |

151Á ÀÜ¾× 2.35¾ï
¿¬¸» ¿¹±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí / À׿©±Ý 0.5¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ êó
°øÁ¦Á¶ÇÕ ¹Ì´ëÃâ º°µµ
|
|
Åä¸ñ »óÇϼöµµ |
29¾ï ±âº»
|
5.0 -
|
2.0 -
|
3.0 -
|
1.0 -
|
6.0 4.5
|
10.0 4.5
|
17.0 4.5
|
4.9 -
|
- -
|
01 01
|
ÁÖ 8.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
1¾ï3õ7¹é
 |
63 |
| 80630 |

¸Å³â ¿¹±Ý°á»ê
À׿©±Ý 1¾ï
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ »óÇϼöµµ |
12¾ï 21¾ï
|
2.0 3.6
|
7.0 0.5
|
7.4 -
|
- 7.4
|
1.6 1.5
|
9.0 8.9
|
18.0 13.0
|
1.2 -
|
- -
|
03 03
|
ÁÖ 4.0¾ï |
112Á 46¹é |
Áß°ú¼¼ |
2¾ï5õ
 |
59 |
| 79842 |

¸Å³â ¿¹±Ý°á»ê / ÇàÁ¤Ã³ºÐ Ùí
ÁøÇà°ø»ç 3¾ï( ~4¿ù¸» Áذø¿¹Á¤:Åä¸ñ)
±â¼úÀÎ °³Àλç¾÷ÀÚ º¸À¯(4¸í)
½Ã¼³¹°¡æÅä¸ñ Àüȯ
Çùȸ:Åä¸ñ(X),»óÇÏ(O)
|
|
Åä¸ñ »óÇϼöµµ |
28¾ï 10¾ï
|
9.0 2.0
|
3.0 -
|
- -
|
8.9 2.2
|
3.0 -
|
11.9 2.2
|
23.9 4.2
|
- -
|
- -
|
05 05
|
ÁÖ 6.0¾ï |
138Á 57¹é |
Áö¹æ |
2¾ï1õ
 |
94 |
| 80554 |

¿¬¸»ÀÜ°í ¸Å³â ÀÚü¿¹±Ý¹× °ø»ç¹Ì¼ö±Ý ä±Ç Àû°Ý¸ÂÃã
ÇàÁ¤Ã³ºÐ Ùí / Åä¸ñ(½Ã¼³¹° Àüȯ)¹× »óÇϼöµµ¾÷ü
ÁøÇà°ø»ç:»óÇϼöµµ 14¾ï( ~25³â¸») 0.8¾ï( ~26.06¿ù¸») Áذø¿¹Á¤
±â¼úÀÚ 6¸íÁß 1¸í °³Àλç¾÷ÀÚ,±Þ¿©ÀÌÃ¼ÇØ¿È
°ü°ø»ç¸¸ ³«Âû¼öÁÖÇÔ / 2024³â¸» À׿©±Ý ¾à8¾ï
|
|
Åä¸ñ »óÇϼöµµ |
47¾ï 22¾ï
|
15.0 7.0
|
16.0 1.0
|
1.0 3.0
|
14.0 5.0
|
26.0 0.2
|
41.0 8.2
|
72.0 16.2
|
- 14.0
|
- -
|
17 17
|
ÁÖ 4.2¾ï |
138Á 52¹é |
Áö¹æ |
3¾ï5¹é
 |
39 |
| 80697 |

½Ã¼³¹°¡æÅä¸ñ Àüȯ
9¿ù¸» °á»ê-¿¹±Ý°á»ê
ÀÌÀÍÀ׿©±Ý ¾à 1¾ï
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö ¼®°ø »óÇϼöµµ |
30¾ï 25¾ï 25¾ï 25¾ï 20¾ï
|
- 1.0 - - 1.0
|
- 1.0 - - -
|
3.0 1.0 - - 2.0
|
5.0 1.5 - 0.5 1.0
|
5.0 3.0 0.5 - 0.5
|
13.0 5.5 0.5 0.5 3.5
|
13.0 7.5 0.5 0.5 4.5
|
- - - - -
|
- - - - -
|
16 05
|
ÁÖ 6.0¾ï |
158Á 99¹é |
Áö¹æ |
3¾ï3õ
 |
23 |
| 80561 |

9¿ù °á»ê-¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý 1¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
±â¼úÀÎ ÀÌü³»¿ª ¹«
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö ¼®°ø |
񃧯 񃧯 񃧯 񃧯
|
2.3 3.1 - -
|
5.7 1.2 - -
|
2.9 1.3 - -
|
- 2.9 - 0.6
|
0.7 0.4 1.2 1.0
|
3.6 4.6 1.2 1.6
|
11.6 8.9 1.2 1.6
|
- - - -
|
- - - -
|
16 16
|
ÁÖ 2.8¾ï |
109Á 24¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
76 |
| 80679 |

½Ã¼³¹°¡æÅä¸ñ Àüȯ
¿¹±Ý°á»ê
ÀÌÀÍÀ׿©±Ý ¾à 4¾ï
24³â ¼®°ø¸éÇã Ãß°¡
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö |
20¾ï 15¾ï 15¾ï
|
5.0 2.0 3.0
|
5.0 0.5 3.5
|
- 0.3 0.3
|
- 1.5 0.5
|
10.0 - 5.0
|
10.0 1.8 5.8
|
20.0 4.3 12.3
|
- - -
|
- - -
|
00 17
|
ÁÖ 3.5¾ï |
154Á 54¹é |
Áö¹æ |
3¾ï
 |
18 |
| 80793 |

12¿ù °á»ê(ÀÚü Çö±Ý)
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦ BBB
2024³â À׿©±Ý ¾à 4.98¾ï
±â¼úÀÚ 1ÀÎ »ç¾÷ÀÚ,±Þ¿©ÀÌü ³»¿ª êó
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö |
32¾ï 41¾ï 41¾ï
|
15.6 5.7 4.3
|
10.2 5.4 1.2
|
5.6 5.9 3.5
|
4.2 2.5 4.7
|
0.2 0.1 5.8
|
10.1 8.5 14.0
|
35.9 19.6 19.5
|
1.7 7.2 8.1
|
- - -
|
17 17
|
ÁÖ 7.0¾ï |
181Á 70¹é |
Áö¹æ |
3¾ï5õ
 |
28 |
| 80916 |
 
 
¡Ü24³â¸» À׿©±Ý 6.96¾ï, ´ç±â¼øÀÍ 1.98¾ï
¡Ü25³â °ø»ç : Åä¸ñÁذø 7.66¾ï / Åä¸ñÁøÇà 12.63¾ï / µµÀåÁذø 0.14¾ï / ±â°èÁذø 5.99¾ï
¡ÜÀϹݰøÁ¦ÀÜ¾× = 113*951,294-32,852,000 = 74,644,222¿ø
¡Ü¼³ºñ°øÁ¦ÀÜ¾× = 49*1,057,753-11,700,000 = 40,129,897¿ø
¡Ü¿ÜºÎ½Å¿ë BB0 (³ªÀ̽º ~260620) ¡Ü½Ã¼³¹°-->Åä¸ñ
|
|
Åä¸ñ µµÀå ¼®°ø ±â°è¼³ºñ |
40¾ï 15¾ï 16¾ï 30¾ï
|
3.8 - - 3.8
|
1.8 - 2.3 8.6
|
8.1 - 1.0 1.2
|
12.4 0.3 3.2 2.0
|
25.4 0.1 0.7 11.3
|
46.0 0.4 4.9 14.6
|
51.7 0.4 7.1 26.9
|
20.3 0.1 - 6.0
|
- - - -
|
02 06
|
ÁÖ 4.3¾ï |
162Á 114¹é |
Áö¹æ |
ÇùÀÇ
 |
30 |
| 79711 |

9¿ù °á»ê-2023,2024³â °á»ê Çö±Ý 2´Þ(ÀÚü)
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦ Aµî±Þ
2025³â Åä¸ñ 2.5¾ï ¼®°ø 0.3¾ï
°³Àλç¾÷ÀÚ Ùí
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ µµÀå ¼®°ø |
20¾ï 17¾ï 17¾ï
|
6.0 0.7 -
|
16.5 1.0 -
|
- 1.0 0.2
|
- 1.5 1.0
|
5.0 - 0.4
|
5.0 2.5 1.6
|
27.5 4.2 1.6
|
2.5 - 0.3
|
- - -
|
01 12
|
ÁÖ 6.0¾ï |
158Á 56¹é |
Áö¹æ |
2¾ï
 |
185 |
| 81510 |

2024,2025³â Á¤±â¿¹±Ý(¿¹Ä¡Áß)+ÀÓÂ÷º¸Áõ±Ý °á»ê
À׿©±Ý,ÇàÁ¤Ã³ºÐ Ùí / ÀϹݰǼ³»ç º¸À¯
µµÀå°ø»ç¾÷(±â¼úÀÚ ¹Ì´Þ Á¤Áö¿¹»ó,¹Ý³³¿¹Á¤)
±â¼úÀÚ »ç¾÷ÀÚ 3¸í êó,±Þ¿©ÀÌü êó
|
|
Åä¸ñ µµÀå ¼®°ø |
8¾ï 8¾ï 8¾ï
|
0.7 - 1.8
|
7.2 - 0.2
|
- - -
|
2.7 - 1.5
|
1.0 - 0.3
|
3.7 - 1.8
|
11.6 - 3.8
|
3.2 0.8 0.2
|
- - -
|
01 01
|
ÁÖ 4.0¾ï |
110Á 49¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
2 |
| 80171 |

6¿ù °á»ê-ÀÚü°á»ê
½Ã¼³¹°¡æÅä¸ñ Àüȯ
2025³â À׿©±Ý 1.8¾ï / °øÁ¦ A
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
Åä¸ñ ±Ý¼Ó±¸Á¶ »óÇϼöµµ |
26¾ï 28¾ï 22¾ï
|
1.0 4.0 2.5
|
1.0 1.0 0.5
|
3.0 1.0 1.5
|
0.5 4.0 1.5
|
7.5 9.0 6.0
|
11.0 14.0 9.0
|
13.0 19.0 12.0
|
- - -
|
- - -
|
08 11
|
ÁÖ 4.3¾ï |
158Á 70¹é |
¼öµµ±Ç |
2¾ï2õ
 |
83 |
| 73131 |

21³â¸»±âÁØ À׿©±Ý:5.8¾ï
½Ã¼³¹°¿¡¼ Åä¸ñÀ¸·ÎÀüȯ
ÇàÁ¤Ã³ºÐ ¾øÀ½
´ëÇѰǼ³Çùȸ °¡ÀÔ
|
|
Åä¸ñ ±Ý¼Ó±¸Á¶ µµÀå Àü±â |
26¾ï 20¾ï 20¾ï ±âº»
|
6.8 1.9 0.2 -
|
0.2 1.1 1.8 -
|
12.9 3.5 1.3 -
|
- - - -
|
- - - -
|
12.9 3.5 1.3 -
|
19.9 6.5 3.3 -
|
- - - -
|
- - - -
|
96
|
ÁÖ 6.7¾ï |
157Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
181 |