| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80822 |

°á»ê:Çö±Ý µî / ÇàÁ¤Ã³ºÐ Ùí
ÀÌÀÍÀ׿©±Ý:8.5¾ï / ¿ÜºÎ B+
±â¼úÀÎ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
ÁøÇà:1¾ï / °øÁ¦ÀÜ¾× Òý(3.83¾ï)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
60¾ï 57¾ï 45¾ï
|
- 11.0 14.0
|
- 25.0 12.0
|
- 23.0 -
|
- 10.0 3.0
|
- 11.5 3.2
|
- 44.5 6.2
|
- 80.5 32.2
|
- - 19.0
|
- - 1.0
|
20 20
|
ÁÖ 12.0¾ï |
571Á 383¹é |
Áö¹æ |
4¾ï9õ
 |
76 |
| 81200 |

ÀÚü°á»ê(°á»ê¹Ìºñ) / ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý ¾à 8.2¾ï / °øÁ¦ A,ÀÜ¾× Æ÷ÇÔ
±â¼úÀÎ »ç¾÷ÀÚ êó,±Þ¿©ÀÌü Ùí
|
|
±â°è¼³ºñ °¡½º½Ã¼³ |
20¾ï 16¾ï
|
13.0 2.0
|
3.0 1.8
|
5.0 2.8
|
4.0 1.6
|
7.0 1.3
|
16.0 5.7
|
32.0 9.5
|
1.5 -
|
- -
|
03 03
|
ÁÖ 3.0¾ï |
92Á 54¹é |
Áö¹æ |
9õ5¹é
 |
69 |
| 82085 |

ÁøÇà°ø»ç:20¾ï °ø»çÁß
ºÐÇҾ絵 / °øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
񃧯
|
11.0
|
0.6
|
4.6
|
3.6
|
-
|
8.2
|
19.8
|
0.0
|
-
|
19 19
|
ÁÖ - |
200Á 9¹é |
Áö¹æ |
ÇùÀÇ
 |
71 |
| 82034 |

¹ýÀÎÀüȯºñ¿ë ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ
2025³â ÇÑÀü½ÇÀû 6.7¾ï
2026³â °ø»çÁß:1.98¾ïÁß ÇÑÀü°ø»ç 1.3¾ï
|
|
Àü±â |
17¾ï
|
2.5
|
3.8
|
4.9
|
3.4
|
2.2
|
10.5
|
16.8
|
12.0
|
-
|
14
|
°³ 5.0¾ï |
200Á 17¹é |
Áö¹æ |
ÇùÀÇ
 |
69 |
| 82373 |

ÄÁ¼³ÆÃ °á»ê(º¸ÇèÁõ±Ç)
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
±â¼úÀÎ ÀÌ»ó¾øÀ½
|
|
°ÇÃà |
񃧯
|
-
|
-
|
10.0
|
25.0
|
5.0
|
40.0
|
40.0
|
2.0
|
-
|
21 21
|
ÁÖ 6.5¾ï |
94Á 100¹é |
Áö¹æ |
1¾ï8õ2¹é
 |
72 |
| 82758 |

¼öµµ±Ç(°ú¹Ð)Áö¿ª
12¿ù °á»ê-°ø»ç¹Ì¼ö±Ýµî ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí / ½Ã¼³¹°¡æ°ÇÃà Àüȯ
2025³â À׿©±Ý ¾à 4.6¾ï / °øÁ¦ÀÜ¾× Æ÷ÇÔ
±â¼úÀÚ 1ÀÎ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª ÀϺΠº¸À¯
|
|
°ÇÃà |
37¾ï
|
5.0
|
2.6
|
11.4
|
66.0
|
11.0
|
88.4
|
96.0
|
1.1
|
-
|
17 22
|
ÁÖ 3.0¾ï |
83Á 18¹é |
Áß°ú¼¼ |
1¾ï9õ7¹é
 |
14 |
| 81384 |
 
¡Ü25³â12¿ù¸» ´©Àû°á¼Õ±Ý 4977¸¸, ´ç±â¼øÀÍ 3935¸¸
½ÇÀÚº»±Ý ¾à 3.2¾ï, ºÎäºñÀ² 29%, À¯µ¿ºñÀ² 1344%
¡Ü±â¼úÀÎ °³Àλç¾÷ÀÚ êó, ±Þ¿©ÀÌü êó
¡Ü°øÁ¦ÀÜ¾× = 129*957,433-81,450,000 = 42,058,857¿ø
|
|
Åä°ø öÄÜ |
11¾ï 11¾ï
|
10.1 13.2
|
16.4 5.7
|
14.6 15.9
|
7.3 0.4
|
3.1 2.3
|
25.0 18.6
|
51.5 37.6
|
0.3 0.7
|
- -
|
08 08
|
ÁÖ 4.1¾ï |
129Á 42¹é |
Áö¹æ |
1¾ï2¹é
 |
147 |
| 82683 |

2025³â Á¤±â¿¹±Ý °á»ê(ÀÚ±âÀÚº»)
ÀÌÀÍÀ׿©±Ý ¾à 7¾ï / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ »ç¾÷ÀÚ ÀϺΠêó,±Þ¿©ÀÌü êó
°øÁ¦ÀÜ¾× º°µµ
|
|
°ÇÃà |
43¾ï
|
40.0
|
16.0
|
5.0
|
12.0
|
16.0
|
33.0
|
89.0
|
18.0
|
20.0
|
00 00
|
ÁÖ 5.0¾ï |
94Á 72¹é |
Áö¹æ |
2¾ï5õ
 |
30 |
| 81867 |

12¿ù °á»ê-2025³â ÀÚº»±Ý ºÎÀû°Ý
Á÷¿ø °³Àλç¾÷ÀÚ Ùí
¿ÜºÎ BBO / À׿©±Ý ¾à 7¾ï
´Üµ¶ÀÔÂû 80¾ï À̻󰡴É
|
|
°ÇÃà |
90¾ï
|
12.3
|
0.7
|
43.0
|
91.0
|
52.0
|
186.0
|
199.0
|
23.0
|
-
|
15 15
|
ÁÖ 5.0¾ï |
94Á 69¹é |
Áß°ú¼¼ |
3¾ï1õ5¹é
 |
90 |
| 75771 |
 
 
¡ÜÀÚº»±ÝºÎÁ· ¿µ¾÷Á¤Áö 26³â1¿ùÁß¼ø~4¿ù¸» ¡ÜºÎÁ¤´çÀçÁ¦ Ùí
¡Ü2025³â À׿©±Ý ¾à 42¾ï, ¾çµµ½ÃÁ¡ À׿©±Ý 10¾ï ¿¹»ó, ¹è´ç ¹× Áֽįò°¡¿¹Á¤
¡Ü¿ÜºÎ BBB0(~26.06) ¡Ü°øÁ¦µî±ÞCC
¡ÜÁøÇà°ø»ç 1358¾ï(°ø»ç±Ý¾×ÀÇ 1%¸¦ ±Þ¿©·Î Áö±Þ)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
490¾ï 180¾ï 420¾ï
|
- 55.4 87.4
|
- 28.7 295.9
|
- 73.3 395.3
|
- 92.3 448.0
|
- 90.0 410.0
|
- 255.6 1,253.3
|
- 339.7 1,636.6
|
- 45.0 18.0
|
- - -
|
00 00
|
ÁÖ 12.0¾ï |
255Á 300¹é |
ºñ°ú¹Ð |
30¾ï
 |
116 |
| 80988 |

2026.02¿ù °øÁ¦´ëÃâ °¡´É
º¸Áõ¼ ¾à 1¾ï ¹ß±ÞÁß / ÁÖÅûç¾÷ÀÚ º¸À¯
À׿©±Ý ¾à 4.5¾ï
±â¼úÀÚ ÀÚº»±Ý X/½ÃÆò X
½ÇÀû:24³â(30¾ï) 25³â(3~5¾ï)
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
30.0
|
30.0
|
30.0
|
-
|
-
|
24
|
ÁÖ 3.5¾ï |
94Á 145¹é |
Áö¹æ |
1¾ï5õ7¹é
 |
84 |
| 82329 |

Æ÷°ý¾çµµ
°øÁ¦ÀÜ¾× º°µµ
À׿©±Ý ¾à 2.2¾ï
|
|
Àü±â |
24¾ï
|
2.5
|
15.1
|
14.0
|
6.4
|
2.7
|
23.1
|
40.7
|
1.1
|
-
|
01 03
|
ÁÖ 5.0¾ï |
200Á 17¹é |
Áß°ú¼¼ |
ÇùÀÇ
 |
77 |
| 82334 |

°á»ê ¿¹±Ý
2025³â À׿©±Ý Ùí
2024~25³â ¼Õ½Ç 3.6¾ï
Ư3,°í1,ÃÊ1 »ç¾÷ÀÚ Ùí
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
30¾ï
|
10.8
|
31.7
|
2.2
|
6.7
|
30.4
|
39.3
|
81.8
|
3.4
|
-
|
07 22
|
ÁÖ 6.0¾ï |
85Á 15¹é |
¼öµµ±Ç |
1¾ï4õ4¹é
 |
78 |
| 81726 |

°á»ê:¿¹±Ý / ±â¾÷Æò°¡:BB-
±â¼úÀηÂ:»ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
ÁøÇà°ø»ç:10¾ï( ~26.11¿ù Áذø¿¹Á¤)
°á¼Õ:¾à 1.2¾ï / °æ¿µ»óÅ Á¤»ó
½ÇÀû(°ü±Þ) / °è¿»ç êó
|
|
Åä¸ñ |
41¾ï
|
11.5
|
0.2
|
-
|
2.7
|
36.3
|
39.0
|
50.7
|
51.7
|
5.0
|
17 17
|
ÁÖ 7.2¾ï |
248Á 210¹é |
Áö¹æ |
3¾ï7õ
 |
90 |
| 82790 |

»óÈ£,ÁÖ¼Ò,ÀÓ¿øº¯°æ µî±â½Åû ÀÌÈÄ ÁøÇà
±â¾÷Áø´Ü Áï½Ã°¡´É / »ç¹«½Ç ¾ç¼öÀÎ ±¸ºñÁ¶°Ç
µî·Ï¸éÇã ÀÎÁ¤ ±â¼úÀη ¾ç¼öÀÎ ±¸ºñÁ¶°Ç-4´ëº¸Çè °¡ÀÔ ù±
Àü¹®°Ç¼³°øÁ¦Á¶ÇÕ ÃâÀÚ¿¹Ä¡±Ý ¶Ç´Â ±â°è¼³ºñ°øÁ¦Á¶ÇÕ ÃâÀÚ¿¹Ä¡±Ý ¾ç¼öÀκδã
»óÈ£,¼ÒÀçÁö,ÀÓ¿øº¯°æ µî±âºñ¿ë ¾ç¼öÀκδã
|
|
±âŸ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 1.5¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
4 |