| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80230 |

2026³â±îÁö ÀÜ¿©°ø»ç 56¾ï
:1Â÷(3¾ï)2Â÷(4.4¾ï) ~25.06¿ù Áذø 3Â÷(21¾ï) ~25.12¿ù 90% Áذø
2026³â ÀÜ¿© 28¾ï-¾çµµÀÚ°¡ ÁøÇà
¿ÜºÎ BB-
|
|
Åä¸ñ °ÇÃà |
30¾ï 32¾ï
|
67.0 10.0
|
23.0 6.0
|
12.0 5.0
|
7.0 31.0
|
8.0 2.0
|
27.0 38.0
|
117.0 54.0
|
- -
|
- -
|
03 03
|
ÁÖ 8.0¾ï |
229Á 160¹é |
Áö¹æ |
5¾ï
 |
92 |
| 81017 |

ÀÚº»±Ý ÀÚü°á»ê
±â¼úÀÚ »ç¾÷ÀÚ 3¸í Ùí 1¸í
Ưº°´ëÃâ ¾ç¼öÀڽ°è
À׿©±Ý ¾à 1.47¾ï
|
|
öÄÜ ¼®°ø |
11¾ï 10¾ï
|
2.5 1.7
|
1.6 1.1
|
3.1 2.9
|
5.1 0.5
|
2.8 0.2
|
11.0 3.6
|
15.1 6.4
|
- -
|
- -
|
98 98
|
ÁÖ 4.0¾ï |
92Á 20¹é |
Áö¹æ |
7õ8¹é
 |
30 |
| 80908 |

|
Åä°ø ±Ý¼Ó±¸Á¶ ¼®°ø |
11¾ï 6¾ï 10¾ï
|
- - 0.5
|
- 1.0 0.1
|
0.1 1.1 -
|
0.2 0.2 1.8
|
- 0.7 -
|
0.3 2.0 1.8
|
0.3 3.0 2.4
|
- - -
|
- - -
|
09 09
|
ÁÖ 4.2¾ï |
114Á 30¹é |
Áö¹æ |
9õ5¹é
 |
22 |
| 68638 |
 
ÀÌÀÍÀ׿©±Ý 1.5¾ï
9¿ù °á»ê¹ýÀÎ
¿ÜºÎÆò°¡ BB-µî±Þ
|
|
Åä¸ñ °ÇÃà |
41¾ï 39¾ï
|
14.0 35.0
|
7.0 20.0
|
- -
|
- 2.1
|
1.2 3.0
|
1.2 5.1
|
22.2 60.1
|
- -
|
- -
|
21 21
|
ÁÖ 12.0¾ï |
225Á 90¹é |
Áö¹æ |
5¾ï7õ
 |
288 |
| 80425 |

°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
°á»ê Çö±Ý / À׿©±Ý 5¾ï
|
|
Åä¸ñ |
40¾ï
|
7.0
|
11.0
|
9.0
|
22.0
|
15.0
|
46.0
|
64.0
|
1.0
|
-
|
01 01
|
ÁÖ 7.0¾ï |
131Á 136¹é |
Áö¹æ |
4¾ï6õ
 |
70 |
| 72673 |

À¯ÇÑȸ»ç¡æÁÖ½Äȸ»ç
À׿©±Ý 2.6¾ï
6¿ù °á»ê¹ýÀÎ
±â¼úÀÚ »ç¾÷ÀÚ Ùí
|
|
Åä¸ñ |
41¾ï
|
17.0
|
7.5
|
2.5
|
19.0
|
9.5
|
31.0
|
55.5
|
3.0
|
-
|
01 01
|
ÁÖ 7.1¾ï |
131Á 120¹é |
Áö¹æ |
4¾ï2õ
 |
335 |
| 76035 |

|
Æ÷Àå µµÀå ½À½Ä¹æ¼ö |
20¾ï 16¾ï ±âº»
|
2.5 0.5 -
|
4.0 0.3 -
|
3.7 0.2 -
|
2.0 1.5 -
|
1.0 - 1.5
|
6.7 1.7 1.5
|
13.2 2.5 1.5
|
- - -
|
- - -
|
20 20
|
ÁÖ 5.0¾ï |
180Á 60¹é |
Áö¹æ |
1¾ï3õ2¹é
 |
264 |
| 66235 |

185Á ÀÜ¾× 1.2¾ï
ÇàÁ¤Ã³ºÐ Ùí / º¸ÁõÈ®½Ç
À׿©±Ý 8¾ï
|
|
Á¶°æ Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
63¾ï 30¾ï ±âº»
|
7.6 3.0 -
|
19.0 2.7 -
|
33.0 6.0 -
|
- 2.2 -
|
- 1.0 -
|
33.0 9.2 -
|
59.6 14.9 -
|
- - -
|
- - -
|
06 01
|
ÁÖ 8.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
6¾ï2õ
 |
267 |
| 80232 |

À׿©±Ý 20¾ï
6µî±Þ
25³â ÁøÇà 60¾ï
¿ÜºÎ BB+
|
|
Åä°Ç Åä¸ñ °ÇÃà |
175¾ï 140¾ï 140¾ï
|
- 40.0 27.0
|
- 50.0 30.0
|
- 30.0 60.0
|
- 45.0 40.0
|
- 38.0 27.0
|
- 113.0 127.0
|
- 203.0 184.0
|
- - -
|
- - -
|
02 02
|
ÁÖ 13.0¾ï |
250Á 120¹é |
Áö¹æ |
13¾ï
 |
82 |
| 80321 |

151Á ÀÜ¾× 2.35¾ï
¿¬¸» ¿¹±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí / À׿©±Ý 0.5¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ êó
°øÁ¦Á¶ÇÕ ¹Ì´ëÃâ º°µµ
|
|
Åä¸ñ »óÇϼöµµ |
29¾ï ±âº»
|
5.0 -
|
2.0 -
|
3.0 -
|
1.0 -
|
6.0 4.5
|
10.0 4.5
|
17.0 4.5
|
4.9 -
|
- -
|
01 01
|
ÁÖ 8.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
1¾ï3õ7¹é
 |
69 |
| 80776 |

°øÁ¦ÀÜ¾× Òý(1.45¾ï)
°á¼Õ 8.5¾ï
ÀÚº»±Ý ¼ö¸ñ ºÎ½Ç
|
|
Á¶°æ |
25¾ï
|
14.4
|
2.6
|
-
|
-
|
15.7
|
15.7
|
32.7
|
-
|
-
|
20 20
|
ÁÖ 3.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
2¾ï1õ
 |
43 |
| 74564 |

À׿©±Ý ¾à 1.4¾ï
±â¼úÀÚ »ç¾÷ÀÚ êó
|
|
öÄÜ |
6¾ï
|
6.1
|
6.7
|
2.4
|
2.1
|
1.0
|
5.5
|
18.3
|
1.0
|
-
|
01 01
|
ÁÖ 2.7¾ï |
54Á 20¹é |
Áö¹æ |
8õ5¹é
 |
283 |
| 80502 |

12¿ù °á»ê-2023,24³â ºÎ½ÇÀÚ»ê °á»ê
2024³â À׿©±Ý 7000¸¸
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª Ùí
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
Ưº°´ëÃâ ¾ç¼öÀڽ°è
|
|
Åä°ø |
10¾ï
|
-
|
-
|
3.6
|
0.1
|
9.5
|
13.2
|
13.2
|
-
|
-
|
21 21
|
ÁÖ 1.5¾ï |
54Á 10¹é |
Áö¹æ |
5õ
 |
61 |
| 80796 |

À׿©±Ý 0.1¾ï
¾ç¼öÃø °è¾à½Ã ¹Ì¸®ÇùÁ¶
|
|
°ÇÃà |
13¾ï
|
21.0
|
2.4
|
18.9
|
5.5
|
16.3
|
40.7
|
64.1
|
-
|
-
|
19 19
|
ÁÖ 5.0¾ï |
94Á 68¹é |
Áö¹æ |
2¾ï3õ
 |
39 |
| 80777 |

À׿©±Ý -0.2¾ï
ÀÚº»±Ý ÀÚü°á»ê
|
|
½Ç³»°ÇÃà |
5¾ï
|
-
|
-
|
-
|
1.4
|
1.5
|
2.9
|
2.9
|
2.0
|
-
|
22 22
|
ÁÖ 3.2¾ï |
53Á 11¹é |
Áö¹æ |
5õ3¹é
 |
53 |