



|
|
 |
|
| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81222 |

|
Á¤º¸Åë½Å Àü±â |
񃧯 񃧯
|
- -
|
- -
|
- -
|
0.7 -
|
0.5 1.2
|
1.2 1.2
|
1.2 1.2
|
- -
|
- -
|
23 23
|
ÁÖ 1.5¾ï |
240Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
15 |
| 80848 |

¹ýÀÎÀüȯºñ¿ë ¾ç¼öÀںδã
°øÁ¦Á¶ÇÕ Àܾ׺°µµ
ºÎä ¾øÀ½
|
|
Àü±â |
񃧯
|
11.0
|
17.0
|
27.0
|
7.5
|
18.0
|
52.5
|
80.5
|
5.0
|
-
|
19
|
°³ 1.5¾ï |
200Á 7¹é |
Áö¹æ |
ÇùÀÇ
 |
30 |
| 80920 |

|
Àü±â |
񃧯
|
0.4
|
9.0
|
8.0
|
5.0
|
8.0
|
21.0
|
30.4
|
3.0
|
-
|
18 18
|
ÁÖ 1.5¾ï |
200Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
29 |
| 81348 |
 
 
*24³â 9¿ù¸» À׿©±Ý 2.79¾ï, ´ç±â¼Õ½Ç 931¸¸, ½ÇÀÚº»±Ý ¾à5.6¾ï
*°øÁ¦ÀÜ¾× = 129*951,294-48,760,000 = 73,956,926¿ø
*°øÁ¦ BB( ~26.04.30)
|
|
Åä°ø Æ÷Àå öÄÜ »óÇϼöµµ |
18¾ï 18¾ï 20¾ï 18¾ï
|
2.0 - 2.4 -
|
2.7 - 1.2 -
|
0.1 4.4 0.6 -
|
2.7 1.0 1.2 -
|
1.3 0.9 3.4 1.5
|
4.1 6.3 5.2 1.5
|
8.8 6.3 8.8 1.5
|
- - - -
|
- - - -
|
97
|
ÁÖ 5.0¾ï |
129Á 74¹é |
Áö¹æ |
ÇùÀÇ
 |
9 |
| 81205 |

2024³â Çö±Ý ¹× °ø»ç¹Ì¼ö±Ý ÀÚüÀÚ»ê°á»ê
2024³â À׿©±Ý ¾à 8000¸¸ / ÇàÁ¤Ã³ºÐ Ùí
24³â½ÇÀû ¾à 15¾ï ¹Ì½Å°í(½ÃÆò Ùí-³»³â ¼Ò±Þ½Å°í °¡´É)
¡Û¡Û»ç¿Á°ø»ç ´ÜÀϽÇÀû
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿© Á¤»óÀÌü
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.0
|
-
|
24 24
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
10 |
| 80148 |

167Á ÀÜ¾× 2¾ï
2024³â ¿¹±Ý¹× ÃâÀڱݵî
2024³â À׿©±Ý ¾à 5¾ï / ¿ÜºÎ B+
°³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
|
|
Åä¸ñ Á¶°æ |
37¾ï 50¾ï
|
13.7 0.1
|
7.4 -
|
- -
|
0.4 1.5
|
5.5 7.6
|
5.9 9.1
|
27.0 9.2
|
19.0 -
|
- -
|
09 09
|
ÁÖ 8.7¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
81 |
| 81135 |

|
Àü±â |
񃧯
|
3.8
|
7.6
|
1.6
|
1.6
|
8.0
|
11.2
|
22.6
|
1.1
|
-
|
08 08
|
ÁÖ 1.5¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
16 |
| 80298 |

|
Àü±â |
񃧯
|
10.0
|
10.0
|
14.0
|
14.0
|
18.5
|
46.5
|
66.5
|
5.0
|
-
|
19 19
|
ÁÖ 1.5¾ï |
200Á 10¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
76 |
| 79166 |

ºÐÇÒºñ¿ë ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ
26³âµµ ½ÇÀû 2.5¾ï ½Â°è°¡´É
|
|
Àü±â |
񃧯
|
2.0
|
5.5
|
5.5
|
2.8
|
2.2
|
10.5
|
18.0
|
1.1
|
-
|
15 04
|
ÁÖ 1.5¾ï |
200Á 16¹é |
Áö¹æ |
ÇùÀÇ
 |
233 |
| 80076 |

¹ýÀÎÀüȯºñ¿ë ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ
ÃÊ±Þ 1,±â´É°è 1 ½Â°è°¡´É
|
|
Á¤º¸Åë½Å |
񃧯
|
1.7
|
2.8
|
1.4
|
2.2
|
3.6
|
7.1
|
11.6
|
0.3
|
-
|
90
|
°³ 1.5¾ï |
100Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
130 |
| 81346 |

ºÐÇҾ絵
°øÁ¦º°µµ
25³â 6.6¾ï Áذø èÇ
|
|
Àü±â |
񃧯
|
-
|
2.4
|
6.8
|
6.6
|
11.1
|
24.5
|
26.9
|
6.6
|
-
|
21 21
|
ÁÖ 1.5¾ï |
200Á 10¹é |
Áö¹æ |
ÇùÀÇ
 |
1 |
| 81315 |

ºÐÇҾ絵
°øÁ¦º°µµ
ÁÖÀηÂ(Ư±Þ) ½Â°è°¡´É
|
|
¼Ò¹æ |
񃧯
|
0.4
|
0.9
|
5.3
|
5.5
|
1.5
|
12.3
|
13.6
|
-
|
-
|
19 19
|
ÁÖ 1.0¾ï |
40Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
2 |
| 79614 |

|
Àü±â |
񃧯
|
4.7
|
3.5
|
2.8
|
4.0
|
3.2
|
10.0
|
18.2
|
0.8
|
-
|
10 11
|
ÁÖ 3.6¾ï |
200Á 15¹é |
Áö¹æ |
ÇùÀÇ
 |
164 |
| 76535 |

|
Àü±â |
񃧯
|
6.0
|
4.9
|
12.5
|
2.6
|
2.0
|
17.1
|
28.0
|
-
|
-
|
17 17
|
ÁÖ 1.5¾ï |
200Á 7¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
392 |
| 76025 |

Æ÷°ýºñ¿ë ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ(´ëÃâ°¡´É)
ÀÌÀÍÀ׿©±Ý ¾à 1.5¾ï
ÁøÇà°ø»ç 3¾ï-2026.04¿ù Áذø¿¹Á¤
|
|
Àü±â |
21¾ï
|
3.2
|
9.3
|
3.0
|
4.0
|
6.8
|
13.8
|
26.3
|
3.0
|
-
|
14 18
|
ÁÖ 2.6¾ï |
200Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
360 |
|