| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2021 |
2022 |
2023 |
2024 |
2025 |
3³â°è |
5³â°è |
2026 |
2027 |
| 82037 |

Æ÷°ý,ºÐÇҾ絵
°øÁ¦Á¶ÇÕ º°µµ
À׿©±Ý 1¾ï
|
|
¼Ò¹æ |
񃧯
|
36.0
|
18.0
|
11.0
|
2.2
|
1.5
|
14.7
|
68.7
|
-
|
-
|
25 18
|
1.0¾ï |
40Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
124 |
| 82535 |

¡Ü25³â¸» À׿©±Ý 1500¸¸, ÀÚüÀÚ»ê-¿øÀç·á(ºÎ½Ç), ºÎäºñÀ² 48.89%, À¯µ¿ºñÀ² 280%
¡Ü±â¼úÀÚ ÃÊ±Þ 1ÀÎ °³Àλç¾÷ÀÚ(25.05~26.04.30)±îÁö ÀÖ¾úÀ¸³ª
ÇöÀç ¹®Á¦¾øÀ½,±Þ¿©ÀÌü³»¿ª êó
¡ÜÇàÁ¤Ã³ºÐ Ùí ¡Ü¿ÜºÎ BB-(³ªÀ̽º ~26.06.30)
¡Ü2026³â °ü±Þ 4¾ï Áذø,1.95¾ï( ~9¿ù Áذø¿¹Á¤)
|
|
°ÇÃà |
20¾ï
|
7.2
|
-
|
1.5
|
8.9
|
-
|
10.4
|
17.6
|
-
|
-
|
19 23
|
ÁÖ 2.0¾ï |
81Á 31¹é |
Áö¹æ |
1¾ï2¹é
 |
136 |
| 82620 |

2025³â ¿¹±Ý 3+°ø»ç¹Ì¼ö±Ý 1.6(¿¹±ÝÄÁ¼³ÆÃ ½ÅÇÑ+¿ìü±¹)
2025³â À׿©±Ý ¾à 3.2¾ï(´ç±â¼ø¼Õ½Ç 3¾ï)
°³Àλç¾÷ÀÚ 1¸í,±Þ¿©ÀÌü êó
Çѱ¹Æò°¡µ¥ÀÌÅÍ BB-( ~26.06.29)
2026³â ½ÇÀû 10¾ï( ~8¿ù¸» Áذø¿¹Á¤)
|
|
°ÇÃà |
75¾ï
|
72.0
|
72.0
|
72.0
|
47.0
|
30.0
|
149.0
|
293.0
|
10.0
|
-
|
18 18
|
ÁÖ 5.0¾ï |
94Á 71¹é |
Áö¹æ |
ÇùÀÇ
 |
141 |
| 83160 |

6¿ù °á»ê-»ó½Ãº¸À¯
2026.06¿ù ¾çµµÀÚ ÀÚº»±Ý ¿¹Ä¡ èÇ
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
2025³â ±âÁØ À׿©±Ý 0.85¾ï
±â¼úÀÚ 2ÀÎ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü êó
|
|
½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ |
14¾ï 15¾ï
|
- -
|
- -
|
1.7 2.6
|
0.8 1.5
|
0.8 0.5
|
3.3 4.6
|
3.3 4.6
|
- -
|
- -
|
20 23
|
ÁÖ 3.8¾ï |
84Á 16¹é |
Áö¹æ |
8õ
 |
10 |
| 83247 |

º¸Å뿹±Ý+ÃâÀÚ±Ý °á»ê
ÇàÁ¤Ã³ºÐ Ùí / À׿©±Ý ¾à 5.2¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ êó
2026³â °ÇÃà 1.7¾ï( ~8¿ù Áذø¿¹Á¤)
Ưº°À¶ÀÚ±Ý 4700¸¸ ¾ç¼öÀڽ°è
|
|
°ÇÃà ½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ |
20¾ï 19¾ï 20¾ï
|
3.4 - 4.3
|
6.0 - 0.7
|
2.1 - 4.7
|
3.4 2.5 2.5
|
2.6 - 3.0
|
8.1 2.5 10.2
|
17.5 2.5 15.2
|
- - -
|
- - -
|
15 18
|
ÁÖ 7.3¾ï |
¹Ì´ëÃâ |
Áö¹æ |
2¾ï2õ
 |
8 |
| 83338 |

ÀÚü Çö±Ý+ÃâÀÚ±Ý °á»ê
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ BBB-
2025³â À׿©±Ý 6.8¾ï / 100¾ï¼± ÀÔÂû°¡´É
ÁøÇà°ø»ç:55¾ï( ~12¿ù Áذø¿¹Á¤) ±×Áß 7¾ï( ~27³â Áذø¿¹Á¤)
|
|
Åä¸ñ |
100¾ï
|
51.0
|
125.0
|
75.0
|
72.0
|
133.0
|
280.0
|
456.0
|
60.0
|
-
|
21 21
|
ÁÖ 5.0¾ï |
188Á 168¹é |
Áö¹æ |
17¾ï
 |
6 |
| 83365 |

2024,2025³â ¿¬¸» ¸ÅÃâä±Ç °á»ê 4.5¾ï
ÀÌÀÍÀ׿©±Ý ¾à 5.9¾ï / ÇàÁ¤Ã³ºÐ Ùí
2023³â ÀÔÂû Á¦ÇÑ(°è¾àÆ÷±â ÀÌ·Â êó)
°øÁ¦ A / ±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
±â°è¼³ºñ |
21¾ï
|
2.0
|
4.1
|
3.2
|
13.0
|
7.1
|
23.3
|
29.4
|
-
|
-
|
97 97
|
ÁÖ 2.0¾ï |
50Á 34¹é |
¼öµµ±Ç |
8õ5¹é
 |
1 |
| 83310 |

2024,2025³â ÀÚüÀÚ»ê °á»ê
2025³â ±âÁØ À׿©±Ý 1.7¾ï
°øÁ¦ B / ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
±â¼úÀη °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
½Ç³»°ÇÃà |
15¾ï
|
23.2
|
10.0
|
8.3
|
10.0
|
9.7
|
28.0
|
61.2
|
10.7
|
-
|
19 19
|
ÁÖ 2.0¾ï |
54Á 21¹é |
¼öµµ±Ç |
1¾ï2õ7¹é
 |
5 |
| 81694 |

2025³â ÀÚüÀÚ»ê °á»ê
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
À׿©±Ý 11.3¾ï / µî±Þ BB+
26³â Åä¸ñ(8.4¾ï)Á¶°æ(2.6¾ï) Áذø/°ÇÃà 8¾ï ³«Âû,ºÎ±Ý ÇùÀÇ
|
|
Åä¸ñ °ÇÃà Á¶°æ |
110¾ï 85¾ï 130¾ï
|
28.0 22.0 26.0
|
18.0 36.0 30.0
|
17.0 0.5 11.0
|
30.0 - 10.0
|
41.0 13.5 3.4
|
88.0 14.0 24.4
|
134.0 72.0 80.4
|
- - -
|
- - -
|
00 01
|
ÁÖ 17.2¾ï |
356Á 274¹é |
Áö¹æ |
8¾ï
 |
114 |
| 83239 |

2025³â ÀÚº»±Ý »óǰ°á»ê(2¾ï)
2025³â ÀÌÀÍÀ׿©±Ý ¾à 2.13¾ï
21~25³â ½ÇÀû ÃÑ 14.45¾ï
±â¼úÀÚ »ç¾÷ÀÚ,±Þ¿©ÀÌü Ùí
¾÷Á¾:Á¶°æ½ÄÀç.½Ã¼³¹°
|
|
Á¶°æ½ÄÀç |
8¾ï
|
1.8
|
2.1
|
4.4
|
4.4
|
1.7
|
10.5
|
14.4
|
-
|
-
|
05 06
|
ÁÖ 3.0¾ï |
77Á 11¹é |
Áö¹æ |
5õ
 |
11 |
| 83023 |

12¿ù °á»ê-ÀÚü(°ø»ç¹Ì¼ö±Ý) °á»ê
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
2025³â ±âÁØ À׿©±Ý ¾à 1.79¾ï
°øÁ¦ CC,ÃâÀÚÀÜ¾× Òý(0.999¾ï)
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
|
|
°ÇÃà |
50¾ï
|
44.0
|
61.0
|
43.0
|
26.0
|
24.0
|
93.0
|
198.0
|
-
|
-
|
20 20
|
ÁÖ 3.5¾ï |
94Á 99¹é |
¼öµµ±Ç |
3¾ï7õ9¹é
 |
20 |
| 82587 |

2025³â ÀÚüÀÚ»ê °á»ê
2025³â À׿©±Ý ¾à 6700¸¸
ÇàÁ¤Ã³ºÐ Ùí / Á¶ÇÕ BBB( ~26.07.31)
±â¼úÀÚ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
|
|
¼®°ø Á¶°æ½ÄÀç Á¶°æ½Ã¼³ öÄÜ |
6¾ï ±âº» 5¾ï ±âº»
|
3.0 1.0 - -
|
0.3 0.4 - -
|
4.2 1.0 - -
|
2.0 0.8 - -
|
0.5 0.2 0.2 0.6
|
6.7 2.0 0.2 0.6
|
10.0 3.4 0.2 0.6
|
1.7 - - 1.5
|
- - - -
|
15 15
|
ÁÖ 3.8¾ï |
129Á 50¹é |
Áö¹æ |
1¾ï2õ2¹é
 |
103 |
| 82939 |

°³Àλç¾÷ÀÚ ¹ýÀÎÀüȯ
¹ýÀÎÀüȯºñ¿ë ¾ç¼öÀںδã
ÇàÁ¤Ã³ºÐ Ùí
°øÁ¦ BBB
23~25³â ÃÑ ½ÇÀû 7.6¾ï
|
|
½Ç³»°ÇÃà |
14¾ï
|
-
|
-
|
1.8
|
3.8
|
2.6
|
8.2
|
8.2
|
-
|
-
|
22 22
|
°³ - |
54Á 51¹é |
Áö¹æ |
9õ
 |
32 |
| 82825 |

ÇàÁ¤Ã³ºÐ Ùí
Áõ±Ç»ç º¸Çè °á»ê(Áõºù°¡´É)
2025³â ±âÁØ °á¼Õ±Ý ¾à 0.13¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ 1¸í êó(´ëÇ¥),±Þ¿©ÀÌü³»¿ª Ùí
|
|
öÄÜ |
11¾ï
|
-
|
4.2
|
3.5
|
2.8
|
3.8
|
10.1
|
14.2
|
-
|
-
|
14 16
|
ÁÖ 2.1¾ï |
56Á 23¹é |
¼öµµ±Ç |
6õ2¹é
 |
33 |
| 81962 |

2025³â Á¤±â¿¹±Ý °á»ê(ÀÚ±âÀÚº»)
2024³â À׿©±Ý ¾à 4.7¾ï
±â¼úÀÚ »ç¾÷ÀÚ 1ÀÎ,±Þ¿©ÀÌü êó
ÇàÁ¤Ã³ºÐ Ùí
|
|
öÄÜ |
12¾ï
|
7.9
|
0.5
|
5.4
|
1.5
|
3.7
|
10.6
|
19.0
|
3.7
|
-
|
20 20
|
ÁÖ 2.0¾ï |
46Á 11¹é |
Áö¹æ |
7õ
 |
136 |