| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81747 |

À¯ÇÑȸ»ç / 2025³â ¿¹±Ý°á»êÁß / ÁøÇà°ø»ç ¾ß°£-3¿ù¸» Áذø¿¹Á¤
2024³â ¿¹±Ý°á»ê ÀÚº»±Ý ºÎ½Ç(ÆòÀÜÀº µÇ´Âµ¥ ÀϽÃÃâ±Ý)/½ÇÅÂÁ¶»ç ´ë»ó¾Æ´Ô
ÇàÁ¤Ã³ºÐ Ùí / Ưº°À¶ÀÚ 2700¸¸ ½Â°è / 2024³â »êÀç»ç°í(ÇöÀç ¿ä¾çÁß)
±â¼úÀÎ °³Àλç¾÷ÀÚ 4¸í º¸À¯,±Þ¿©ÀÌü³»¿ª º¸À¯
2025³â ¹ÌóºÐÀ׿©±Ý 4¾ï(ÅðÁ÷±ÝÁ¤»ê½Ã 3¾ï)
|
|
öÄÜ ¼®°ø »óÇϼöµµ |
18¾ï 18¾ï 20¾ï
|
1.0 0.7 0.5
|
1.2 1.9 1.0
|
1.8 1.7 0.4
|
0.9 1.5 0.9
|
2.5 0.4 5.5
|
5.1 3.5 6.8
|
7.3 6.0 8.2
|
1.8 0.8 0.9
|
- - -
|
08 03
|
À¯ 5.9¾ï |
135Á 28¹é |
Áö¹æ |
8õ5¹é
 |
60 |
| 82037 |

°³Àο¡¼ ¹ýÀÎÀüȯ(2025³â)
Æ÷°ý¾çµµ
°øÁ¦ÀÜ¾× º°µµ
|
|
¼Ò¹æ |
񃧯
|
51.0
|
36.0
|
18.0
|
10.0
|
2.1
|
30.1
|
117.1
|
1.5
|
-
|
25 14
|
1.0¾ï |
40Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
25 |
| 82194 |

ºÐÇÒÁøÇàÁß(°ø°í 3.30~ )
2025³â Çö±Ý¹× ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ,À׿©±Ý Ùí
±â¼úÀÚ ¹®Á¦¾øÀ½
|
|
°ÇÃà |
34¾ï
|
-
|
2.3
|
3.3
|
-
|
22.0
|
25.3
|
27.6
|
2.0
|
-
|
26 99
|
ÁÖ 3.5¾ï |
94Á 76¹é |
Áö¹æ |
2¾ï1õ
 |
4 |
| 82177 |

ºÐÇÒÁøÇàÁß(°ø°í 3.26~ )
ÇàÁ¤Ã³ºÐ Ùí
ÇöÀç ½ÃÆò¾ø°í,ºÐÇÒÈÄ ½ÃÆò 60¾ï ¿¹»ó
|
|
°ÇÃà |
񃧯
|
91.0
|
91.0
|
86.0
|
47.0
|
50.0
|
183.0
|
365.0
|
108.0
|
-
|
26 03
|
ÁÖ 3.6¾ï |
94Á 69¹é |
¼öµµ±Ç |
4¾ï1õ
 |
7 |
| 74119 |

12¿ù °á»ê-Çö±Ý¹× ÀÚü°á»ê(25³â ðû)
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ B+( ~26.04.01)
2024³â ±âÁØ À׿©±Ý ¾à 7.5¾ï(25³â °á»ê½Ã °¨¼Ò)
±â¼úÀÚ °³Àλç¾÷ÀÚ º¸À¯(2¸í),±Þ¿©ÀÌü êó
|
|
Åä¸ñ |
35¾ï
|
21.0
|
16.0
|
36.0
|
35.0
|
1.0
|
72.0
|
109.0
|
-
|
-
|
01 01
|
ÁÖ 7.1¾ï |
208Á 140¹é |
Áö¹æ |
3¾ï9õ5¹é
 |
125 |
| 81914 |

ÇÕÀÚȸ»ç
¿¹±Ýµî °á»ê
À׿©±Ý 2.1¾ï / ÇàÁ¤Ã³ºÐ Ùí
µµÀå-¹Ì²ô·³¹æÁö-ƯÇã
Â÷¼±µµ»ö 100% ½ÇÀû
|
|
Æ÷Àå µµÀå |
11¾ï 13¾ï
|
- 0.3
|
1.1 2.0
|
2.0 0.1
|
3.0 2.9
|
2.3 2.0
|
7.3 5.0
|
8.4 7.3
|
3.5 1.5
|
- -
|
21 06
|
ÇÕ 3.1¾ï |
117Á 40¹é |
Áö¹æ |
1¾ï7¹é
 |
46 |
| 81913 |

ÇÕÀÚȸ»ç
¿¹±Ýµî °á»ê
À׿©±Ý 300¸¸
ÇàÁ¤Ã³ºÐ Ùí
|
|
µµÀå |
9¾ï
|
1.2
|
0.3
|
1.7
|
0.4
|
4.0
|
6.1
|
7.6
|
-
|
-
|
12 12
|
ÇÕ 2.0¾ï |
56Á 21¹é |
Áö¹æ |
6õ2¹é
 |
39 |
| 81745 |

À¯ÇÑȸ»ç
¿¹±Ý,¼ö¸ñ°á»ê(°¨Á¤Æò°¡¼ êó)
À׿©±Ý,ÇàÁ¤Ã³ºÐ Ùí
¼Õ½Ç 2¾ï
|
|
Á¶°æ |
13¾ï
|
8.0
|
0.2
|
4.0
|
2.3
|
0.5
|
6.8
|
15.0
|
12.0
|
-
|
05 05
|
À¯ 9.5¾ï |
131Á 96¹é |
Áö¹æ |
2¾ï1õ
 |
73 |
| 82230 |

¿¹±Ýµî °á»ê
ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý 0.7¾ï / ¼®¸é Ùí
»ç¾÷ÀÚ 1ÀÎ,±Þ¿©ÀÌü êó
|
|
ºñ°è |
15¾ï
|
1.7
|
3.0
|
0.8
|
4.6
|
8.9
|
14.3
|
19.0
|
1.2
|
-
|
19 19
|
ÁÖ 1.6¾ï |
52Á 20¹é |
Áö¹æ |
1¾ï2¹é
 |
3 |
| 81881 |

ÇàÁ¤Ã³ºÐ Ùí
°³Àλç¾÷ÀÚ 1ÀÎ(³×ÀÏ¾ÆÆ®),
±Þ¿©ÀÌü êó
À׿©±Ý 3.5¾ï
¿¹±Ý °á»ê èÇ
|
|
öÄÜ |
10¾ï
|
5.0
|
1.4
|
5.2
|
0.5
|
0.2
|
5.9
|
12.3
|
-
|
-
|
10 10
|
ÁÖ 2.0¾ï |
57Á 12¹é |
Áö¹æ |
5õ
 |
34 |
| 76093 |

|
Àü±â |
16¾ï
|
2.7
|
2.5
|
0.6
|
2.3
|
-
|
2.9
|
8.1
|
-
|
-
|
97 10
|
ÁÖ 4.0¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
74 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
71 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
90 |
| 78687 |

2023³â °á¼Õ±Ý 7¾ï
2023³â ±â¾÷ȸ»ý ðû-ȸ»ýÁß ÀÚº»±Ý¹Ìºñ ¿¹¿ÜÀûÀ¸·Î Çã¿ë
2024³â ÀÚº»±Ý ÄÁ¼³ÆÃ »óǰ
|
|
Åä¸ñ |
73¾ï
|
16.3
|
12.3
|
32.9
|
33.0
|
1.3
|
67.2
|
95.7
|
-
|
-
|
02 02
|
ÁÖ 7.1¾ï |
133Á 100¹é |
Áö¹æ |
2¾ï9õ
 |
72 |
| 80385 |

478Á ÀÜ¾× 3.49¾ï
ÀÚü°á»ê-ºÎ½Ç
À׿©±Ý,°³Àλç¾÷ÀÚ Ùí,ÀÌü³»¿ª êó
|
|
Åä¸ñ Åä°ø »óÇϼöµµ |
34¾ï 35¾ï 36¾ï
|
3.0 4.0 13.0
|
8.0 8.0 1.0
|
9.0 9.0 2.0
|
6.0 11.0 15.0
|
- 3.0 15.0
|
15.0 23.0 32.0
|
26.0 35.0 46.0
|
- - -
|
- - -
|
97 08
|
ÁÖ 13.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
4¾ï5õ
 |
60 |