| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2021 |
2022 |
2023 |
2024 |
2025 |
3³â°è |
5³â°è |
2026 |
2027 |
| 80825 |

6¿ù¸» °á»ê:Çö±Ý µî
¹Ì󸮰á¼Õ±Ý:2.2¾ï
¿ÜºÎ BBO
ÁøÇà:Åä¸ñ 3.7¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
75¾ï 55¾ï 62¾ï
|
- 10.0 32.0
|
- 17.0 45.0
|
- 17.0 20.0
|
- 18.5 18.5
|
- 19.0 0.3
|
- 54.5 38.8
|
- 81.5 115.8
|
- 3.7 1.3
|
- - -
|
00 13
|
ÁÖ 12.6¾ï |
239Á 186¹é |
Áö¹æ |
7¾ï4õ
 |
90 |
| 80824 |

°á»ê:Çö±Ý µî
ÇàÁ¤Ã³ºÐ Ùí / ÀÚº»±Ý,±â¼úÀΠƯ·Ê
ÀÌÀÍÀ׿©±Ý:8.6¾ï / ¿ÜºÎ BB-
±â¼úÀÎ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
½Ã¼³¹°¡æÅä¸ñ Àüȯ / ÁøÇà°ø»ç:Åä¸ñ 10¾ï
|
|
Åä¸ñ Åä°ø Æ÷Àå öÄÜ |
35¾ï 12¾ï 13¾ï 20¾ï
|
4.0 0.5 - 4.0
|
0.5 - 3.8 2.0
|
2.4 0.5 0.2 1.0
|
19.0 - 1.5 3.5
|
9.2 3.2 2.9 0.7
|
30.6 3.7 4.6 5.2
|
35.1 4.2 8.4 11.2
|
10.0 - - -
|
- - - -
|
03 04
|
ÁÖ 6.0¾ï |
154Á 64¹é |
Áö¹æ |
3¾ï3õ
 |
97 |
| 80823 |

°á»ê:Çö±Ý µî
ÀÌÀÍÀ׿©±Ý:8¾ï
¿ÜºÎ BBO
±â¼úÀÎ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
Åä°Ç Åä¸ñ °ÇÃà Á¶°æ |
95¾ï 84¾ï 79¾ï 77¾ï
|
- 15.0 20.0 5.0
|
- 9.0 14.0 5.0
|
- 10.0 21.0 10.0
|
- 32.0 10.0 9.0
|
- 26.0 - 10.0
|
- 68.0 31.0 29.0
|
- 92.0 65.0 39.0
|
- 10.0 - -
|
- - - -
|
16 20
|
ÁÖ 12.0¾ï |
317Á 227¹é |
Áö¹æ |
9¾ï2õ
 |
96 |
| 80822 |

°á»ê:Çö±Ý µî / ÇàÁ¤Ã³ºÐ Ùí
ÀÌÀÍÀ׿©±Ý:8.5¾ï / ¿ÜºÎ B+
±â¼úÀÎ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
ÁøÇà:1¾ï / °øÁ¦ÀÜ¾× Òý(3.83¾ï)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
60¾ï 57¾ï 45¾ï
|
- 25.0 12.0
|
- 23.0 -
|
- 10.0 3.0
|
- 11.5 3.2
|
- - 19.0
|
- 21.5 25.2
|
- 69.5 37.2
|
- - 1.0
|
- - -
|
20 20
|
ÁÖ 12.0¾ï |
571Á 383¹é |
Áö¹æ |
4¾ï7õ
 |
108 |
| 77604 |

°á»ê:Çö±Ý µî
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ BBO
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
ÀÌÀÍÀ׿©±Ý:0.72¾ï
ÁøÇà:Åä¸ñ 22¾ï,°ÇÃà 37¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
96¾ï 57¾ï 90¾ï
|
- 4.0 4.0
|
- 8.0 70.0
|
- 11.0 30.0
|
- 4.0 47.0
|
- 13.0 22.0
|
- 28.0 99.0
|
- 40.0 173.0
|
- 12.0 35.0
|
- - -
|
03 08
|
ÁÖ 15.0¾ï |
225Á 168¹é |
Áö¹æ |
ÇùÀÇ
 |
96 |
| 80821 |

°á»ê:Çö±Ý µî
ÀÌÀÍÀ׿©±Ý:9.6¾ï
ÀÚº»±Ý Ư·Ê¹Þ¾ÒÀ½
|
|
Åä°ø Æ÷Àå »óÇϼöµµ |
21¾ï 25¾ï 28¾ï
|
2.0 9.0 4.0
|
2.0 9.3 6.2
|
0.6 0.1 10.0
|
- 0.9 2.6
|
0.8 3.2 8.0
|
1.4 4.2 20.6
|
5.4 22.5 30.8
|
- - 2.2
|
- - -
|
03 03
|
ÁÖ 7.1¾ï |
165Á 23¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
88 |
| 73480 |
 
 
6¿ù °á»ê:¸ÅÃâä±Ç, 25³â 6¿ù ¼øÀÍ, 26³â6¿ù ¼øÀÍ
ÇàÁ¤Ã³ºÐ Ùí / ¹Ì󸮰á¼Õ±Ý:0.16¾ï
ÀÚº»±Ý,±â¼úÀΠƯ·Ê, ±â¼úÀÎ2¸í »ç¾÷ÀÚ(º»»çÀÓ¿ø, ÇöÀå´ë¸®ÀÎ), ±Þ¿©ÀÌü À¯
26³â ÁøÇà°ø»ç : Åä°ø 11¾ï
|
|
Åä°ø öÄÜ |
21¾ï 29¾ï
|
6.0 18.0
|
8.0 24.0
|
11.0 1.4
|
0.5 21.0
|
1.1 5.6
|
12.6 28.0
|
26.6 70.0
|
10.0 -
|
- -
|
20 20
|
ÁÖ 2.9¾ï |
108Á 41¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
125 |
| 80818 |

°á»ê:Çö±Ý µî / À׿©±Ý 5.9¾ï
¿ÜºÎ BBO
ÁøÇà:Åä¸ñ 35¾ï,°ÇÃà 10¾ï
|
|
Åä¸ñ °ÇÃà |
50¾ï 60¾ï
|
33.0 30.0
|
7.0 8.0
|
9.9 27.0
|
9.5 12.5
|
28.5 16.0
|
47.9 55.5
|
87.9 93.5
|
35.0 10.0
|
- -
|
04 04
|
ÁÖ 7.1¾ï |
200Á 138¹é |
Áö¹æ |
8¾ï4õ
 |
94 |
| 83227 |
 
|
¼Ò¹æ |
񃧯
|
5.0
|
3.5
|
3.0
|
3.5
|
3.0
|
9.5
|
18.0
|
-
|
-
|
19 19
|
ÁÖ 2.5¾ï |
40Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
4 |
| 82764 |

|
Àü±â |
񃧯
|
1.7
|
3.1
|
4.4
|
3.9
|
-
|
8.3
|
13.1
|
-
|
-
|
20 20
|
ÁÖ 3.0¾ï |
200Á 10¹é |
Áö¹æ |
ÇùÀÇ
 |
66 |
| 82782 |
 
 
¡Ü25³â¸» À׿©±Ý 1.75¾ï, ½ÇÀÚº»±Ý ¾à 2.8¾ï
ºÎäºñÀ² 39%, À¯µ¿ºñÀ² 343% (10¾ï¹Ì¸¸ ÀÔÂû°¡´É)
¡Ü±â¼úÀÎ »ç¾÷ÀÚ¹«, ±Þ¿©ÀÌü À¯
¡ÜÇàÁ¤Ã³ºÐ ¹« ¡ÜÁøÇà°ø»ç ¹«
|
|
»óÇϼöµµ Æ÷Àå |
10¾ï ±âº»
|
4.6 -
|
2.9 -
|
5.8 -
|
5.2 -
|
2.0 2.0
|
13.1 2.0
|
20.5 2.0
|
- -
|
- -
|
20 20
|
ÁÖ 2.3¾ï |
86Á 36¹é |
ºñ°ú¹Ð |
1¾ï6¹é
 |
116 |
| 70485 |

Æ÷°ý¾çµµ
°øÁ¦ÀÜ¾× º°µµ
2024³â À׿©±Ý ¾à 2.3¾ï
|
|
Àü±â |
19¾ï
|
15.0
|
4.5
|
3.0
|
3.3
|
-
|
6.3
|
25.8
|
-
|
-
|
05 00
|
ÁÖ 2.1¾ï |
200Á 12¹é |
Áö¹æ |
ÇùÀÇ
 |
103 |
| 80396 |

ºÐÇҾ絵
°øÁ¦Á¶ÇÕ ¿¹Ä¡±Ý º°µµ-3750¸¸
|
|
Àü±â |
񃧯
|
4.0
|
16.0
|
10.0
|
6.0
|
2.0
|
18.0
|
38.0
|
-
|
-
|
21 21
|
ÁÖ 1.5¾ï |
200Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
104 |
| 81010 |

Çö±Ý¹× ÀÚ»ê°á»ê
ÇàÁ¤Ã³ºÐ Ùí
2025³â À׿©±Ý 4.7¾ï
2026³â ±â°è 3¾ï( ~8¿ù),°¡¼ö 2¾ï( ~9¿ù)
|
|
±â°è¼³ºñ °¡½º½Ã¼³ |
13¾ï 18¾ï
|
- 6.7
|
0.4 7.5
|
1.5 7.7
|
0.4 8.3
|
- 5.7
|
1.9 21.7
|
2.3 35.9
|
3.0 2.0
|
- -
|
09 09
|
ÁÖ 2.0¾ï |
48Á 20¹é |
¼öµµ±Ç |
9õ
 |
93 |
| 82515 |
 
 
¡Ü25³â¸» À׿©±Ý 6889¸¸, ½ÇÀÚº»±Ý ¾à2.5¾ï(½Ç»çÀü)
ºÎäºñÀ² 21% / À¯µ¿ºñÀ² 212%
¡Ü½ÃÁ¤¸í·É(26.03 ½ÇÅÂÁ¶»ç µîÀÇ º¸°í ºÒÀÌÇà)ÈÄ
24³âµµ ÀÚº»±Ý°Ç ½ÇÅÂÁ¶»ç Åë°ú(ÇØ´ç½Ãû)
|
|
µµÀå ½À½Ä¹æ¼ö ¼®°ø |
12¾ï ±âº» ±âº»
|
- - -
|
- - -
|
0.2 - -
|
0.5 3.1 4.4
|
0.4 0.1 6.0
|
1.1 3.2 10.4
|
1.1 3.2 10.4
|
- - 1.9
|
- - -
|
23 23
|
ÁÖ 1.5¾ï |
53Á 10¹é |
Áö¹æ |
6õ
 |
77 |