| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80978 |

ÀÌÀÍÀ׿©±Ý ¾à 1.6¾ï
°øÁ¦ BBB
ÀÚº»±Ý,±â¼úÀÚ Æ¯ÀÌ»çÇ× ¾øÀ½
ÁøÇà½Ã 4000¸¸ ´ëÃ⿹Á¤
|
|
½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ |
13¾ï 9¾ï
|
3.0 1.3
|
1.6 0.4
|
3.7 0.5
|
9.1 1.8
|
2.6 2.5
|
15.4 4.8
|
20.0 6.5
|
- -
|
- -
|
16 14
|
ÁÖ 3.0¾ï |
86Á 82¹é |
¼öµµ±Ç |
1¾ï3õ2¹é
 |
25 |
| 80855 |

|
½Ç³»°ÇÃà µµÀå |
8¾ï 11¾ï
|
- -
|
- -
|
- -
|
- 0.5
|
1.2 6.7
|
1.2 7.2
|
1.2 7.2
|
- -
|
- -
|
21 23
|
ÁÖ 2.3¾ï |
106Á 28¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
29 |
| 80642 |

|
»ê¾÷¼³ºñ ±â°è¼³ºñ ¼Ò¹æ |
105¾ï 109¾ï 4¾ï
|
- 111.0 0.5
|
3.0 71.0 -
|
12.0 36.0 0.2
|
18.0 95.0 0.2
|
32.0 34.0 0.7
|
62.0 165.0 1.1
|
65.0 347.0 1.6
|
- - -
|
- - -
|
10 10
|
ÁÖ 13.0¾ï |
357Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
46 |
| 80363 |

ÀÚº»±Ý,±â¼úÀÚ Æ¯ÀÌ»çÇ× ¾øÀ½
ÀÌÀÍÀ׿©±Ý ¾à 0.46¾ï
|
|
½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ |
13¾ï 9¾ï
|
- -
|
- -
|
4.1 -
|
5.9 1.7
|
5.4 2.0
|
15.4 3.7
|
15.4 3.7
|
- -
|
- -
|
22 22
|
ÁÖ 2.3¾ï |
108Á ¹Ì´ëÃâ |
Áö¹æ |
1¾ï8õ7¹é
 |
48 |
| 79938 |

ÀÚº»±Ý,±â¼úÀÚ Æ¯ÀÌ»çÇ× ¾øÀ½
Á¶ÇÕ Bµî±Þ
¹Ì󸮰á¼Õ±Ý 1.79¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
78¾ï ±âº» ±âº»
|
- 14.3 -
|
- 43.0 -
|
- 23.7 -
|
- 13.2 -
|
- 12.0 60.0
|
- 48.9 60.0
|
- 106.1 60.0
|
- - -
|
- - -
|
94 94
|
ÁÖ 8.0¾ï |
200Á 200¹é |
Áö¹æ |
8¾ï5õ
 |
117 |
| 78687 |

2023³â °á¼Õ±Ý 7¾ï
2023³â ±â¾÷ȸ»ý ðû-ȸ»ýÁß ÀÚº»±Ý¹Ìºñ ¿¹¿ÜÀûÀ¸·Î Çã¿ë
2024³â ÀÚº»±Ý ÄÁ¼³ÆÃ »óǰ
|
|
Åä¸ñ |
73¾ï
|
16.3
|
12.3
|
32.9
|
33.0
|
1.3
|
67.2
|
95.7
|
-
|
-
|
02 02
|
ÁÖ 7.1¾ï |
133Á 100¹é |
Áö¹æ |
2¾ï9õ
 |
373 |
| 78526 |

ÀÚº»±Ý ÀÚü°á»ê
°ü±Þ,¼öÀÇ °ø»ç ¹Ý¹Ý
ÁøÇà½Ã ´ëÃâ 1¾ï ¿¹»ó
¹Ì󸮰á¼Õ±Ý 1.4¾ï
|
|
»óÇϼöµµ öÄÜ |
6¾ï 7¾ï
|
28.5 6.4
|
31.3 4.4
|
2.3 0.1
|
- 1.6
|
1.0 0.6
|
3.3 2.3
|
63.1 13.1
|
- -
|
- -
|
96 96
|
ÁÖ 7.0¾ï |
299Á 180¹é |
Áö¹æ |
2¾ï8õ
 |
306 |
| 79293 |

½Ã¼³¹°¡æÅä¸ñ Àüȯ / À׿©±Ý Ùí
2024³â ÀÚº»±Ý ºÎ½Ç-½ÅÇùÅõÀÚ»óǰ °á»ê
Ưº°À¶ÀÚ ¾à 1700¸¸ ¾ç¼öÀڽ°è
±â¼úÀÚ °³Àλç¾÷ÀÚ 3¸í êó,±Þ¿©ÀÌü³»¿ª êó
|
|
Åä¸ñ |
7¾ï
|
2.8
|
2.4
|
0.3
|
9.4
|
1.7
|
11.4
|
16.6
|
-
|
-
|
12 22
|
ÁÖ 2.3¾ï |
84Á 15¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
246 |
| 78348 |

¸Å³â ¿¹±Ý°á»ê
À׿©±Ý ¾à 1.4¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí
½Å±â¼ú ƯÇã°ø¹ý º¸À¯
|
|
º¸¸µ |
6¾ï
|
1.7
|
2.5
|
3.5
|
2.7
|
1.6
|
7.8
|
12.0
|
0.2
|
-
|
16 16
|
ÁÖ 2.0¾ï |
56Á 23¹é |
Áö¹æ |
8õ5¹é
 |
338 |
| 74869 |
 
¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý ¾à 4.1¾ï
°øÁ¦ Aµî±Þ
|
|
Åä°ø Æ÷Àå öÄÜ »óÇϼöµµ |
25¾ï 25¾ï 20¾ï 19¾ï
|
- - 2.1 0.9
|
1.8 - 1.5 0.7
|
1.5 - 1.6 0.2
|
1.5 3.5 0.5 -
|
- 1.2 1.1 -
|
3.0 4.7 3.2 0.2
|
4.8 4.7 6.8 1.8
|
- - - -
|
- - - -
|
97 97
|
ÁÖ 4.1¾ï |
129Á 54¹é |
Áö¹æ |
1¾ï8õ5¹é
 |
430 |
| 76093 |

|
Àü±â |
16¾ï
|
2.7
|
2.5
|
0.6
|
2.3
|
-
|
2.9
|
8.1
|
-
|
-
|
97 10
|
ÁÖ 4.0¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
396 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
372 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
454 |
| 78835 |

¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý (-2.3¾ï)
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà Á¶°æ½ÄÀç »óÇϼöµµ |
32¾ï 15¾ï 14¾ï
|
1.7 1.3 -
|
4.9 0.8 8.0
|
- 3.4 0.1
|
- - 0.7
|
17.0 - 2.5
|
17.0 3.4 3.3
|
23.6 5.5 11.3
|
- - -
|
- - -
|
97 97
|
ÁÖ 8.7¾ï |
161Á 35¹é |
Áö¹æ |
2¾ï
 |
387 |
| 79214 |

¿¹±Ý°á»ê / 2024³â À׿©±Ý ¾à 16¾ï
°øÁ¦ BBµî±Þ
±â¼úÀÎÁß »ç¾÷ÀÚº¸À¯ 3¸í
|
|
Æ÷Àå »óÇϼöµµ ¼öÁß |
16¾ï 17¾ï 16¾ï
|
4.2 0.1 -
|
1.8 0.2 -
|
3.5 1.1 0.5
|
0.6 2.3 2.8
|
0.7 2.7 1.3
|
4.8 6.1 4.6
|
10.8 6.4 4.6
|
- - -
|
- - -
|
19 14
|
ÁÖ 13.0¾ï |
150Á 29¹é |
Áö¹æ |
8õ
 |
222 |