| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81197 |

*2024³â¸» ´©Àû°á¼Õ 611¸¸(´ç±â¼Õ½Ç 2562¸¸), Çö±Ý¹× ÀÚ»ê°á»ê
*ÇàÁ¤Ã³ºÐ Ùí *10¾ïÀÌÇÏ ÀÔÂû ÀûÇÕ
*±â¾÷ BO( ~26.05.07) *°øÁ¦ B
*°³Àλç¾÷ÀÚ 1ÀÎ êó,±Þ¿©ÀÌü ºÒ±ÔÄ¢
|
|
±Ý¼Ó±¸Á¶ |
8¾ï
|
6.2
|
4.0
|
1.4
|
7.5
|
1.7
|
10.6
|
20.8
|
2.0
|
-
|
14 14
|
ÁÖ 3.1¾ï |
56Á 20¹é |
Áö¹æ |
7õ
 |
29 |
| 79691 |

¿¹±Ý+ÀÚü°á»ê(2025³â ÀÚº»±Ý èÇ)
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
¿ÜºÎµî±Þ Ùí / À׿©±Ý ¾à 5.3¾ï
±â¼úÀÚ 3¸í »ç¾÷ÀÚ êó(±Þ¿©ÀÌü êó)
|
|
°ÇÃà |
47¾ï
|
31.0
|
29.7
|
26.5
|
0.9
|
43.0
|
70.4
|
131.1
|
-
|
-
|
15 15
|
ÁÖ 5.0¾ï |
94Á 90¹é |
Áö¹æ |
2¾ï1õ8¹é
 |
23 |
| 79480 |

ÄÁ¼³ÆÃ »óǰ
2023³â À׿©±Ý 2000¸¸
±â¼úÀÚ ±Þ¿©ÀÌü ºÒÈ®½Ç
2025³â °ø»ç 1.7¾ï
|
|
Åä°ø |
11¾ï
|
-
|
-
|
-
|
4.0
|
9.5
|
13.5
|
13.5
|
-
|
-
|
23 23
|
ÁÖ 1.5¾ï |
53Á 28¹é |
Áö¹æ |
6õ
 |
27 |
| 81695 |

2025³â ºÐÇÒÇÕº´
Æ÷°ý¾çµµ
°øÁ¦º°µµ
|
|
Àü±â |
50¾ï
|
8.0
|
25.0
|
13.0
|
4.5
|
2.0
|
19.5
|
52.5
|
1.8
|
-
|
25 07
|
ÁÖ 1.5¾ï |
200Á 12¹é |
Áö¹æ |
ÇùÀÇ
 |
27 |
| 78024 |

¿¹±Ý+ÃâÀÚ±Ý
À׿©±Ý 12¾ï / 2024³â °¡Áö±Þ 10¾ï
±â¼úÀÚ ÀÌ»ó Ùí
°øÁ¦ A,¿ÜºÎ BB-
|
|
Åä°ø ±Ý¼Ó±¸Á¶ µµÀå öÄÜ »óÇϼöµµ |
32¾ï 34¾ï 26¾ï 39¾ï 35¾ï
|
1.2 14.0 2.0 3.0 3.6
|
0.5 1.3 2.7 5.0 4.6
|
4.4 4.8 1.4 13.3 9.8
|
1.7 5.8 0.6 7.8 1.2
|
5.3 3.2 3.2 2.8 0.3
|
11.4 13.8 5.2 23.9 11.3
|
13.1 29.1 9.9 31.9 19.5
|
1.0 2.7 - 0.4 -
|
- - - - -
|
98 98
|
ÁÖ 9.0¾ï |
284Á 113¹é |
Áö¹æ |
ÇùÀÇ
 |
19 |
| 80168 |

º¸Å뿹±Ý °á»ê
±â¼úÀÚ »ç¾÷ÀÚ,±Þ¿©ÀÌü êó
À׿©±Ý ¾à 2700¸¸
|
|
Åä°ø öÄÜ ¼®°ø |
11¾ï 11¾ï 11¾ï
|
0.8 1.7 0.6
|
3.7 0.2 1.8
|
0.3 0.7 0.3
|
1.3 2.7 2.2
|
2.2 1.9 1.9
|
3.8 5.3 4.4
|
8.3 7.2 6.8
|
- - -
|
- - -
|
03 03
|
ÁÖ 4.0¾ï |
132Á 55¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
16 |
| 81770 |

¹ýÀÎ¹× °ÇÃà°ø»ç¾÷ ¸éÇã±Ç Æ÷°ý¾çµµ / 12¿ù °á»ê¹ýÀÎ
2026.02¿ùÃÊ ¹ß±Þ¿¹Á¤/ ±â¼úÀη 5ÀÎ °í¿ë½Â°è Æ÷ÇÔ
°Ç¼³°øÁ¦Á¶ÇÕ ÃâÀÚ±Ý Æ÷ÇÔ / º¯°æµî±âºñ¿ë ¾ç¼öÀκδã
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 3.5¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
5 |
| 81737 |
 
2025³â ÀÚü¿¹±Ýµî Àû°Ý(12¿ùÁß¼ø 3¾ï ¿¹Ä¡)
2026.01¿ù ÀÚº»±Ý 3¾ïÀ¸·Î À¯»ó°¨ÀÚ µî±â èÇ
±â¼úÀÚ 1¸í °³Àλç¾÷ÀÚ,¸ðµÎ ±Þ¿©ÀÌüÇÔ
2024³â¸» À׿©±Ý 2.6¾ï
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
|
|
Åä°ø öÄÜ |
20¾ï 24¾ï
|
11.0 24.0
|
14.0 13.0
|
7.0 10.0
|
6.0 12.0
|
10.0 8.0
|
23.0 30.0
|
48.0 67.0
|
- -
|
- -
|
94 95
|
ÁÖ 3.0¾ï |
129Á 54¹é |
Áö¹æ |
1¾ï4õ1¹é
 |
10 |
| 75771 |
 
 
¡ÜÀÚº»±ÝºÎÁ· ¿µ¾÷Á¤Áö 26³â1¿ùÁß¼ø~5¿ùÁß¼ø ¡ÜºÎÁ¤´çÀçÁ¦ Ùí
¡Ü2024³â À׿©±Ý ¾à 48¾ï/ ¾çµµ½ÃÁ¡ À׿©±Ý 10¾ï ¿¹»ó, ¹è´ç ¹× Áֽįò°¡¿¹Á¤
¡Ü¿ÜºÎ BBB0(~26.06) ¡Ü°øÁ¦µî±ÞCC ¡Ü½Åº¸¿Ü ´ëÃâ ¾à1.8¾ï ½Â°è°¡´É
¡Ü*ÀÌ¿ù°ø»ç 56¾ï(Åä¸ñ Çϼö°ü·Î 70¾ïÁß 80%ÁöºÐ)Áß ¾à 80% ÁøÇà(~26.5)
*°ü±Þ ¸®¸ðµ¨¸µ(°ÇÃà) 18¾ï ³«Âû(25.11¿ù Áß¼ø)
*26³â °ø»ç: »ç±Þ(´ëºÎºÐ °ÇÃà) 418¾ï(Âø°ø, 26³â ½ÃÀÛ)+290¾ï(¹ÌÂø°ø)+150¾ï(¹ÌÂø°ø,~26.8)+500¾ï(¹ÌÂø°ø)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
490¾ï 180¾ï 420¾ï
|
- 55.4 87.4
|
- 28.7 295.9
|
- 73.3 395.3
|
- 92.3 448.0
|
- 90.0 410.0
|
- 255.6 1,253.3
|
- 339.7 1,636.6
|
- 45.0 18.0
|
- - -
|
00 00
|
ÁÖ 12.0¾ï |
255Á 300¹é |
ºñ°ú¹Ð |
25¾ï
 |
44 |
| 81732 |
 
 
*24³â¸» À׿©±Ý 7.6¾ï, ½Ç»çÈÄ ½ÇÁúÀÚº»±Ý ¾à2.05¾ï, ´ç±â¼øÀÍ 2.75¾ï
ÀÚº»±Ý ½ÇÅÂÁ¶»ç ´ë»ó ¾Æ´Ô
*25.12.04 1500¸¸ Ãß°¡¿¹Ä¡, 1¾ïÀÌ»ó »ó½Ãº¸À¯
*°øÁ¦ÀÜ¾× = 100*951,294-54,920,000(ÀϹÝ)-9,000,000(ÀϹÝÃß°¡)-20,000,000(Ưº°Ãß°¡) = 11,209,400¿ø
*±â¼úÀÎ »ç¾÷ÀÚ¹«(´ëÇ¥ÀÌ»ç ÀÓ´ë»ç¾÷ÀÚ º¸À¯), ±Þ¿©ÀÌü À¯
|
|
»óÇϼöµµ |
8¾ï
|
3.9
|
3.6
|
3.3
|
3.2
|
-
|
6.5
|
14.0
|
-
|
-
|
97
|
ÁÖ 4.0¾ï |
100Á 11¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
62 |
| 79938 |

ÀÚº»±Ý,±â¼úÀÚ Æ¯ÀÌ»çÇ× ¾øÀ½
Á¶ÇÕ Bµî±Þ
¹Ì󸮰á¼Õ±Ý 1.79¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
78¾ï ±âº» ±âº»
|
- 14.3 -
|
- 43.0 -
|
- 23.7 -
|
- 13.2 -
|
- 12.0 60.0
|
- 48.9 60.0
|
- 106.1 60.0
|
- - -
|
- - -
|
94 94
|
ÁÖ 8.0¾ï |
200Á 200¹é |
Áö¹æ |
8¾ï5õ
 |
14 |
| 78687 |

2023³â °á¼Õ±Ý 7¾ï
2023³â ±â¾÷ȸ»ý ðû-ȸ»ýÁß ÀÚº»±Ý¹Ìºñ ¿¹¿ÜÀûÀ¸·Î Çã¿ë
2024³â ÀÚº»±Ý ÄÁ¼³ÆÃ »óǰ
|
|
Åä¸ñ |
73¾ï
|
16.3
|
12.3
|
32.9
|
33.0
|
1.3
|
67.2
|
95.7
|
-
|
-
|
02 02
|
ÁÖ 7.1¾ï |
133Á 100¹é |
Áö¹æ |
2¾ï9õ
 |
23 |
| 78526 |

ÀÚº»±Ý ÀÚü°á»ê
°ü±Þ,¼öÀÇ °ø»ç ¹Ý¹Ý
ÁøÇà½Ã ´ëÃâ 1¾ï ¿¹»ó
¹Ì󸮰á¼Õ±Ý 1.4¾ï
|
|
»óÇϼöµµ öÄÜ |
6¾ï 7¾ï
|
28.5 6.4
|
31.3 4.4
|
2.3 0.1
|
- 1.6
|
1.0 0.6
|
3.3 2.3
|
63.1 13.1
|
- -
|
- -
|
96 96
|
ÁÖ 7.0¾ï |
299Á 180¹é |
Áö¹æ |
2¾ï8õ
 |
19 |
| 78348 |

¸Å³â ¿¹±Ý°á»ê
À׿©±Ý ¾à 1.4¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí
½Å±â¼ú ƯÇã°ø¹ý º¸À¯
|
|
º¸¸µ |
6¾ï
|
1.7
|
2.5
|
3.5
|
2.7
|
1.6
|
7.8
|
12.0
|
0.2
|
-
|
16 16
|
ÁÖ 2.0¾ï |
56Á 23¹é |
Áö¹æ |
8õ5¹é
 |
26 |
| 79912 |

6¿ù °á»ê-ÀÚü¿¹±Ý µî ÀÚü°á»ê
°á¼Õ ¾à 6000¸¸
ÇàÁ¤Ã³ºÐ Ùí / À¯µ¿ ºÎä ¸¸Á¡
±â¼úÀÚ ¹®Á¦¾øÀ½
|
|
Åä¸ñ |
50¾ï
|
3.0
|
19.0
|
26.0
|
28.0
|
41.0
|
95.0
|
117.0
|
40.0
|
-
|
02 02
|
ÁÖ 8.0¾ï |
134Á 98¹é |
Áß°ú¼¼ |
6¾ï7õ
 |
22 |