



|
|
 |
|
| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80497 |

À¯ÇÑȸ»ç / 80Á ÀÜ¾× 6100¸¸
2024³â ÀÚü°á»ê / 25³â Æ÷Àå¹Ý³³
2024³â ±âÁØ À׿©±Ý ¾à 8.26¾ï
ÇàÁ¤Ã³ºÐ Ùí / ºÐÇҾ絵
±â¼úÀη °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü³»¿ª êó
|
|
Åä°ø °¡½º½Ã¼³ |
25¾ï 42¾ï
|
- 25.1
|
- 23.5
|
3.5 26.3
|
1.4 26.3
|
0.1 27.0
|
5.0 79.6
|
5.0 128.2
|
- -
|
- -
|
22 09
|
À¯ 3.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
73 |
| 81902 |

12¿ù °á»ê-¸Å³â ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ B+
±â¼úÀÚ ½Â°è ÇùÀǰ¡´É
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
|
|
°ÇÃà |
37¾ï
|
-
|
9.0
|
16.2
|
2.8
|
16.0
|
35.0
|
44.0
|
6.4
|
-
|
19 19
|
ÁÖ 5.5¾ï |
101Á 79¹é |
¼öµµ±Ç |
2¾ï7õ
 |
69 |
| 82348 |

ÄÁ¼³ÆÃ »óǰ°á»ê
°øÁ¦ ÃâÀÚ±Ý ¸¹À½(À¶ÀÚ ¾øÀ½)
½ÇÁúÀÚº»±Ý ºÎÁ·(¾à 0.74)
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª ÀϺΠêó
|
|
°ÇÃà |
80¾ï
|
-
|
-
|
-
|
-
|
73.0
|
73.0
|
73.0
|
43.0
|
-
|
24 24
|
ÁÖ 3.5¾ï |
94Á 146¹é |
¼öµµ±Ç |
2¾ï5õ8¹é
 |
41 |
| 82340 |

¿¬¸»ÀÜ°í ¿¹±Ý èâ
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
2025³â À׿©±Ý 1.8¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
°øÁ¦ BBB
|
|
±Ý¼Ó±¸Á¶ |
12¾ï
|
4.0
|
2.7
|
6.5
|
3.2
|
3.1
|
12.8
|
19.5
|
8.3
|
-
|
10 10
|
ÁÖ 2.1¾ï |
56Á 21¹é |
Áß°ú¼¼ |
1¾ï
 |
31 |
| 82347 |

12¿ù °á»ê-2025³â ÄÁ¼³ÆÃ »óǰ °á»ê
Àå¾ÖÀÎ ±â¾÷/¼öÀǰè¾à 5000¸¸¿ø ¿¹Á¤(26.05~09¿ù)
Á¶ÇÕ BBB / À׿©±Ý 0.16¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü ÀϺÎ(25.02¿ù~ ÇöÀç)
|
|
»óÇϼöµµ |
13¾ï
|
1.1
|
1.0
|
2.1
|
4.5
|
7.4
|
14.0
|
16.1
|
1.9
|
-
|
15 15
|
ÁÖ 3.3¾ï |
56Á 21¹é |
¼öµµ±Ç |
6õ9¹é
 |
30 |
| 82346 |

ÇàÁ¤Ã³ºÐ Ùí
2024,2025³â ÀÚü°á»ê
2025³â À׿©±Ý 13.3¾ï
±â¼úÀÚ 1ÀÎ 2¿ù Åð»ç(50ÀÏÀ̳» °í¿ë¿¹Á¤)
±â¼úÀÚ °³Àλç¾÷ÀÚ 1¸í êó(´ëÇ¥-ž籤 ¹ßÀü¼Ò)
|
|
°±¸Á¶ |
90¾ï
|
32.5
|
9.9
|
16.5
|
41.0
|
-
|
57.5
|
99.9
|
-
|
-
|
05 06
|
ÁÖ 3.3¾ï |
126Á 119¹é |
Áö¹æ |
2¾ï4õ8¹é
 |
30 |
| 74119 |
 
12¿ù °á»ê-Çö±Ý¹× ÀÚü°á»ê(25³â ðû)
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ B+( ~26.04.01)
2024³â ±âÁØ À׿©±Ý ¾à 7.5¾ï(25³â °á»ê½Ã °¨¼Ò)
±â¼úÀÎ »ç¾÷ÀÚ À¯
±â¼úÀÚ 3¸í ½Â°è°¡´É(»ç¾÷ÀÚ Ùí),±Þ¿©ÀÌü êó
|
|
Åä¸ñ |
35¾ï
|
21.0
|
16.0
|
36.0
|
35.0
|
1.0
|
72.0
|
109.0
|
-
|
-
|
01 01
|
ÁÖ 7.1¾ï |
208Á 140¹é |
Áö¹æ |
3¾ï9õ
 |
112 |
| 80097 |
 
 
*2024³â¸» Á¤±â¿¹±Ý °á»ê, °á¼Õ±Ý 7513¸¸, ºÎä Á¦·Î
*2025³â¸» ÀÚº»±Ý »ó½Ã¸ÂÃã(»ó½Ã Àμö°¡´É), °á¼Õ±Ý 1.05¾ï, ºÎä Á¦·Î
*°øÁ¦ÀÜ¾× = 113*951,294-69,290,000-22,600,000 = 15,606,000 ¿ø
*±â¼úÀη °³Àλç¾÷ÀÚ ¹«, ±Þ¿©ÀÌü À¯, ´ëÇ¥ÀÚ(±â¼úÀÎ) »ç¾÷ÀÚ(ȸ°è»ç¹«½Ç) º¸À¯
*2025³â¿¡ ±â¼úÀ롂 ½ÇÅÂÁ¶»ç ¿Ï·á(Åë°ú)
*½Ã¼³¹°¡æÅä¸ñ Àüȯ *°øÁ¦Á¶ÇÕ Æ¯º°À¶ÀÚ ½Åû¿¹Á¤
|
|
Åä¸ñ |
10¾ï
|
5.0
|
-
|
1.1
|
0.4
|
0.6
|
2.1
|
7.1
|
1.5
|
-
|
07 07
|
ÁÖ 5.1¾ï |
113Á 16¹é |
Áö¹æ |
ÇùÀÇ
 |
83 |
| 82525 |

2024,2025³â Á¤±â¿¹±Ý °á»ê
2024³â ±âÁØ À׿©±Ý ¾à 11.6¾ï
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
2025³â ºÎä:1.5% À¯µ¿:¸¸Á¡,À¯µ¿ºÎä Ùí
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦Á¶ÇÕ º°µµ
|
|
ºñ°è |
18¾ï
|
4.8
|
3.2
|
1.1
|
6.5
|
1.2
|
8.8
|
16.8
|
-
|
-
|
99 09
|
ÁÖ 4.0¾ï |
67Á 15¹é |
Áö¹æ |
ÇùÀÇ
 |
19 |
| 82539 |
 
12¿ù °á»ê-¿¹±Ýµî °á»ê
À׿©±Ý 0.3¾ï / µµÀå,½À½Ä¹æ¼ö¸éÇ㠹ݳ³ÇÔ
±â¼úÀÚ °ü·Ã ¿µ¾÷Á¤Áö èÇ(öÄܸéÇ㸸 ÇØ´ç:25.10~26.03¿ù)
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
2026³â ÁøÇà°ø»ç 8¿ù¸» Áذø¿¹Á¤
|
|
öÄÜ ¼®°ø |
7¾ï 7¾ï
|
- -
|
0.5 3.0
|
1.8 0.5
|
0.5 2.5
|
1.9 0.6
|
4.2 3.6
|
4.7 6.6
|
4.0 2.0
|
3.2 1.2
|
21 21
|
ÁÖ 2.3¾ï |
108Á 40¹é |
Áö¹æ |
1¾ï2õ2¹é
 |
14 |
| 82513 |

|
Àü±â |
񃧯
|
1.7
|
1.7
|
-
|
0.8
|
1.9
|
2.7
|
6.1
|
0.1
|
-
|
99 99
|
ÁÖ 1.5¾ï |
200Á 17¹é |
Áö¹æ |
ÇùÀÇ
 |
20 |
| 82521 |

225Á ÀÜ¾× ¾à 2¾ï
ÀÚü°á»ê
¹ÌóºÐ À׿©±Ý ¾à 43¾ï
|
|
Åä¸ñ °ÇÃà Æ÷Àå |
52¾ï 34¾ï 50¾ï
|
- - -
|
3.3 - 3.0
|
2.1 - 18.0
|
10.8 - 17.0
|
14.7 - 8.7
|
27.6 - 43.7
|
30.9 - 46.7
|
1.1 - 1.2
|
- - -
|
21 21
|
ÁÖ 15.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
5¾ï
 |
19 |
| 79961 |
 
 
¡Ü25³â¸» ; ´©Àû°á¼Õ±Ý 2.82¾ï, ½ÇÀÚº»±Ý 1.66¾ï(½Ç»çÀü)
ºÎäºñÀ² 48.04%, À¯µ¿ºñÀ² 24,065%
¡Ü±â¼úÀÎ »ç¾÷ÀÚ¹«, ±Þ¿©ÀÌü ¹«(´ëÇ¥, ´ëÇ¥¾Æµé, Áö¿ªÁÖ¹Î)
¡ÜÇàÁ¤Ã³ºÐ ¹«
|
|
öÄÜ |
8¾ï
|
4.5
|
14.4
|
0.3
|
1.5
|
1.9
|
3.7
|
22.6
|
0.3
|
-
|
09 10
|
ÁÖ 5.1¾ï |
132Á 22¹é |
Áö¹æ |
ÇùÀÇ
 |
70 |
| 82331 |

ÇàÁ¤Ã³ºÐ Ùí
¿¹±Ýµî °á»ê / À׿©±Ý 0.7¾ï
¼®¸é Aµî±Þ ~27.01¿ù
°øÁ¦Á¶ÇÕ ÇöÀç ¹Ì´ëÃâ,Ưº°À¶ÀÚ °¡´É
°³Àλç¾÷ÀÚ 2ÀÎ,±Þ¿©ÀÌü Ùí
|
|
ºñ°è µµÀå |
12¾ï 12¾ï
|
0.9 1.3
|
- 0.3
|
0.2 1.3
|
0.6 0.2
|
2.9 0.7
|
3.7 2.2
|
4.6 3.8
|
0.3 4.1
|
0.7 -
|
09 09
|
ÁÖ 3.0¾ï |
90Á 19¹é |
Áö¹æ |
7õ
 |
30 |
| 82110 |

ÀÚü¿¹±Ý °á»ê
ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý 1¾ï¹Ì¸¸
°³Àλç¾÷ÀÚ 1ÀÎ êó
|
|
ºñ°è |
4¾ï
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.5
|
-
|
25 25
|
ÁÖ 1.5¾ï |
53Á 40¹é |
Áß°ú¼¼ |
8õ5¹é
 |
72 |
|