| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80759 |

ÇàÁ¤Ã³ºÐ Ùí
Çö±ÝÀܰí
ÀÌÀÍÀ׿©±Ý 1¾ï
|
|
Åä¸ñ Á¶°æ |
25¾ï 30¾ï
|
10.0 1.5
|
2.0 6.0
|
2.0 40.0
|
- 1.0
|
6.0 -
|
8.0 41.0
|
20.0 48.5
|
- -
|
- -
|
16 16
|
ÁÖ 8.0¾ï |
262Á 176¹é |
Áö¹æ |
4¾ï8õ
 |
30 |
| 81089 |

ÀÚü°á»ê
ÀÌÀÍÀ׿©±Ý ¾à 20¾ï
¿ÜºÎ BB+ / ÇàÁ¤Ã³ºÐ Ùí
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ Æ÷Àå |
144¾ï 72¾ï
|
35.0 15.0
|
44.0 0.2
|
36.0 2.0
|
21.0 15.0
|
84.0 2.0
|
141.0 19.0
|
220.0 34.2
|
- -
|
- -
|
02 00
|
ÁÖ 8.0¾ï |
181Á 92¹é |
Áö¹æ |
4¾ï8õ
 |
13 |
| 79100 |

9¿ù °á»ê-¸Å³â Çö±Ýµî °á»ê
ÇàÁ¤Ã³ºÐ Ùí
2024.09¿ù À׿©±Ý 6.4¾ï
Æ÷Àå°ø»ç¾÷ êó(5³â 26¾ï)
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ |
68¾ï
|
4.0
|
8.0
|
1.0
|
54.0
|
23.0
|
78.0
|
90.0
|
-
|
-
|
01 01
|
ÁÖ 9.5¾ï |
220Á 70¹é |
¼öµµ±Ç |
4¾ï8õ
 |
237 |
| 80841 |
 
 
¡Ü24³â 12¿ù¸» ´©Àû°á¼Õ 5713¸¸, ´ç±â¼Õ½Ç 2.68¾ï, ½ÇÀÚº»±Ý ¾à9.5¾ï
¡Ü°øÁ¦ÀÜ¾× = 225*1,567,000-187,875,000 = 164,700,000¿ø
¡Ü25³â Åä¸ñ 3¾ï, °ÇÃà 10¾ï ÁøÇàÁß, Åä¸ñ°ü±Þ °øµ¿ÁöºÐÁß 36¾ï °è¾à¿¹Á¤
¡Ü¹ÞÀ»¼Ò¼Û 8¾ï, ¸Â¼Ò¼Û 1.6¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
50¾ï 40¾ï 40¾ï
|
- 22.3 32.2
|
- 43.0 1.1
|
- 23.7 13.7
|
- 9.6 5.0
|
- 3.0 19.0
|
- 36.3 37.7
|
- 101.6 71.0
|
- 3.0 10.0
|
- - -
|
00 05
|
ÁÖ 12.1¾ï |
225Á 164¹é |
Áö¹æ |
4¾ï8õ
 |
49 |
| 78350 |

Çö±Ý¹× ÀÚ»ê°á»ê
ÇàÁ¤Ã³ºÐ Ùí / ±â¾÷ B+
2024³â À׿©±Ý 4.3¾ï
³²Àº¿¬Â÷ °ü°ø»ç:25³â 10¾ï,26³â 20¾ï
|
|
Åä¸ñ |
45¾ï
|
6.0
|
15.0
|
11.0
|
10.0
|
16.0
|
37.0
|
58.0
|
10.0
|
-
|
99 00
|
ÁÖ 7.0¾ï |
165Á 119¹é |
Áö¹æ |
4¾ï7õ
 |
265 |
| 80654 |

3¿ù °á»ê-2025³â ¿¹±Ý°á»ê
2025³â À׿©±Ý 1.5¾ï
°³Àλç¾÷ÀÚ 1¸í
2025³â 30¾ï èÇ
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ |
25¾ï
|
7.0
|
7.0
|
4.0
|
15.0
|
15.0
|
34.0
|
48.0
|
30.0
|
-
|
18 22
|
ÁÖ 3.5¾ï |
156Á 58¹é |
Áö¹æ |
4¾ï7õ
 |
51 |
| 80836 |

¿¬¸»ÀÚº»±Ý ÀÚüÀÚ»ê °á»ê
ÇàÁ¤Ã³ºÐ Ùí,±â¼úÀÚ ÀÌ»ó¾øÀ½
À׿©±Ý 2.7¾ï
|
|
Åä¸ñ |
񃧯
|
20.0
|
40.0
|
20.0
|
10.0
|
10.0
|
40.0
|
100.0
|
-
|
-
|
16 16
|
ÁÖ 5.0¾ï |
146Á 50¹é |
Áö¹æ |
4¾ï7õ
 |
28 |
| 80425 |

°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
°á»ê Çö±Ý / À׿©±Ý 5¾ï
|
|
Åä¸ñ |
40¾ï
|
7.0
|
11.0
|
9.0
|
22.0
|
15.0
|
46.0
|
64.0
|
1.0
|
-
|
01 01
|
ÁÖ 7.0¾ï |
131Á 136¹é |
Áö¹æ |
4¾ï6õ
 |
58 |
| 79595 |

2024³â Á¤±â¿¹±Ý °á»ê
À׿©±Ý ¾à 3.4¾ï /ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
25³â Åä¸ñ °ü±Þ(17¾ï)°ø»ç ÁøÇàÁß(26³â Áذø)
°Ç¼³»ç ´Ù¼öº¸À¯
|
|
Åä¸ñ |
40¾ï
|
11.5
|
14.0
|
8.1
|
14.3
|
12.8
|
35.2
|
60.7
|
17.0
|
-
|
11 12
|
ÁÖ 8.8¾ï |
131Á 102¹é |
Áö¹æ |
4¾ï5õ
 |
231 |
| 80424 |

ÀÚº»±Ý Çö±Ý+ÀÚ»ê°á»ê
±â¼úÀÚ(Á¤½ÄÁ÷¿ø):»ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
ÀÌÀÍÀ׿©±Ý 2.8¾ï
ÁøÇà°ø»ç,ÇàÁ¤Ã³ºÐ Ùí
|
|
Åä¸ñ |
44¾ï
|
10.0
|
43.0
|
22.0
|
14.0
|
11.0
|
47.0
|
100.0
|
1.0
|
-
|
14 16
|
ÁÖ 8.0¾ï |
200Á 150¹é |
Áö¹æ |
4¾ï5õ
 |
32 |
| 79488 |
 
¡Ü24³â¸» À׿©±Ý 11.45¾ï´ç±â¼Õ½Ç 9522¸¸), ¿¹±Ý 13.2¾ï µî °á»ê
ºÎäºñÀ² 20%, À¯µ¿ºñÀ² 515%
¡Ü¿ÜºÎ BBO( ~26.05¿ù:³ªÀ̽ºÅ©·¹µ÷ Á¶È¸)
¡Ü°øÁ¦¹Ì´ëÃâ Æ÷ÇÔ
ÁøÇà°ø»ç 8¿ù¸» Áذø¿¹Á¤
|
|
°ÇÃà |
85¾ï
|
50.0
|
80.0
|
140.0
|
40.0
|
30.0
|
210.0
|
340.0
|
30.0
|
-
|
14 14
|
ÁÖ 5.0¾ï |
129Á 150¹é |
Áö¹æ |
4¾ï5õ
 |
272 |
| 80408 |

¸Å³â ÀÚº»±Ý ÀÚü°á»ê
ÀÌÀÍÀ׿©±Ý 1.6¾ï / °øÁ¦ CC,ÀÜ¾× Æ÷ÇÔ
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µ»óÅ ¸¸Á¡
2025³â °ø»ç 9¿ù¸» ±â¼º¸¶¹«¸®
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
Åä¸ñ |
40¾ï
|
2.6
|
0.6
|
3.8
|
-
|
47.0
|
50.8
|
54.0
|
19.0
|
-
|
20 20
|
ÁÖ 5.0¾ï |
131Á 100¹é |
Áö¹æ |
4¾ï5õ
 |
52 |
| 76478 |

ºÐÇҾ絵.ºÐÇÒºñ¿ë ¾ç¼öÀںδã.°øÁ¦Àܾ׺°µµ
ž籤
|
|
Àü±â |
165¾ï
|
96.5
|
68.6
|
20.9
|
8.4
|
-
|
29.3
|
194.4
|
-
|
-
|
19 19
|
ÁÖ 2.0¾ï |
200Á ¹Ì´ëÃâ |
Áö¹æ |
4¾ï5õ
 |
189 |
| 73872 |
 
 
½Ã¼³¹°¿¡¼ Àüȯ
2022³â¸»±âÁØ À׿©±Ý 8.3¾ï(´ç±â¼øÀÌÀÍ 8200¸¸)
ÇàÁ¤Ã³ºÐ ¾øÀ½
°øÁ¦Á¶ÇÕ ´ëÃâÈÄ ¾çµµ(¿¹»óÀÜ¾× 3õ¸¸³»¿Ü)
°øÁ¦µî±Þ:B(23³â7¿ù±îÁö)
|
|
Åä¸ñ |
48¾ï
|
148.0
|
-
|
1.4
|
-
|
-
|
1.4
|
149.4
|
-
|
-
|
14 22
|
ÁÖ 3.1¾ï |
84Á 30¹é |
Áö¹æ |
4¾ï5õ
 |
176 |
| 68032 |
 
 
°øÁ¦µî±Þ CCC / ½Å¿ëµî±Þ(SCI) B0 (~220627)
20³â À׿©±Ý 2.8¾ï / ÇàÁ¤Ã³ºÐ ¾øÀ½
21.08.12 ±âÁØ ±¹¼¼,Áö¹æ¼¼ 4´ëº¸Çè ¿Ï³³
ÀÚº»±Ý, ±â¼úÀÚ °¨¸é¾÷ü
|
|
Á¶°æ ½Ã¼³¹° |
25¾ï 10¾ï
|
2.0 4.0
|
- -
|
- -
|
- -
|
- -
|
- -
|
2.0 4.0
|
- -
|
- -
|
05 05
|
ÁÖ 10.0¾ï |
188Á 135¹é |
Áö¹æ |
4¾ï5õ
 |
170 |