| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
379 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
469 |
| 78835 |

¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý (-2.3¾ï)
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà Á¶°æ½ÄÀç »óÇϼöµµ |
32¾ï 15¾ï 14¾ï
|
1.7 1.3 -
|
4.9 0.8 8.0
|
- 3.4 0.1
|
- - 0.7
|
17.0 - 2.5
|
17.0 3.4 3.3
|
23.6 5.5 11.3
|
- - -
|
- - -
|
97 97
|
ÁÖ 8.7¾ï |
161Á 35¹é |
Áö¹æ |
2¾ï
 |
393 |
| 79214 |

¿¹±Ý°á»ê / 2024³â À׿©±Ý ¾à 16¾ï
°øÁ¦ BBµî±Þ
±â¼úÀÎÁß »ç¾÷ÀÚº¸À¯ 3¸í
|
|
Æ÷Àå »óÇϼöµµ ¼öÁß |
16¾ï 17¾ï 16¾ï
|
4.2 0.1 -
|
1.8 0.2 -
|
3.5 1.1 0.5
|
0.6 2.3 2.8
|
0.7 2.7 1.3
|
4.8 6.1 4.6
|
10.8 6.4 4.6
|
- - -
|
- - -
|
19 14
|
ÁÖ 13.0¾ï |
150Á 29¹é |
Áö¹æ |
8õ
 |
229 |
| 76949 |

¿¹±Ý°á»ê
À׿©±Ý 2.6¾ï
»ç¾÷ÀÚ 1ÀÎ
|
|
öÄÜ »óÇϼöµµ |
12¾ï 12¾ï
|
4.0 3.0
|
4.0 3.0
|
3.0 3.0
|
1.0 1.2
|
0.2 -
|
4.2 4.2
|
12.2 10.2
|
- -
|
- -
|
17 17
|
ÁÖ 3.0¾ï |
110Á 42¹é |
Áß°ú¼¼ |
9õ5¹é
 |
331 |
| 80334 |

¿¹±Ý¹× ÀÚ»ê°á»ê
ÃâÀÚÀÜ¾× Òý
À׿©±Ý ¾à 6.7¾ï
¿ÜºÎ BBO
|
|
Á¶°æ |
54¾ï
|
22.0
|
8.0
|
-
|
-
|
16.0
|
16.0
|
46.0
|
6.7
|
-
|
98 98
|
ÁÖ 8.0¾ï |
310Á 202¹é |
Áß°ú¼¼ |
3¾ï5õ
 |
83 |
| 80385 |

478Á ÀÜ¾× 3.4¾ï(Æ÷ÇÔ),CCCµî±Þ( ~26.06.30)
2024³â ¿¬¸»ÀÚº»±Ý ºÎ½Ç
2024³â ¹Ì󸮰á¼Õ±Ý ¾à 2400¸¸
ÇàÁ¤Ã³ºÐ Ùí / 2025.04¿ù öÄܸéÇ㠹ݳ³
±â¼úÀÚ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü Ùí
|
|
Åä¸ñ Åä°ø »óÇϼöµµ |
34¾ï 35¾ï 35¾ï
|
3.0 4.5 14.0
|
10.0 9.0 1.0
|
10.0 9.5 3.0
|
5.0 12.0 15.0
|
- 3.0 15.0
|
15.0 24.5 33.0
|
28.0 38.0 48.0
|
- - -
|
- - -
|
97 08
|
ÁÖ 13.0¾ï |
¹Ì´ëÃâ |
ºñ°ú¹Ð |
3¾ï9õ
 |
103 |
| 80559 |
 
*ÀÚü°á»ê(ºÎ½Ç), À׿©±Ý 3.9¾ï
*¸Å³â ½ÇÀû ¹Ì½Å°í
*±â¼úÀÎ »ç¾÷ÀÚ À¯, ±Þ¿©ÀÌü ¹«
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22 22
|
ÁÖ 3.5¾ï |
94Á 69¹é |
Áß°ú¼¼ |
1¾ï2õ2¹é
 |
114 |
| 80561 |

9¿ù °á»ê-¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý 1¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
±â¼úÀÎ ÀÌü³»¿ª ¹«
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö ¼®°ø |
񃧯 񃧯 񃧯 񃧯
|
2.3 3.1 - -
|
5.7 1.2 - -
|
2.9 1.3 - -
|
- 2.9 - 0.6
|
0.7 0.4 1.2 1.0
|
3.6 4.6 1.2 1.6
|
11.6 8.9 1.2 1.6
|
- - - -
|
- - - -
|
16 16
|
ÁÖ 2.8¾ï |
109Á 24¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
75 |
| 80630 |

¸Å³â ¿¹±Ý°á»ê
À׿©±Ý 1¾ï
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ »óÇϼöµµ |
12¾ï 21¾ï
|
2.0 3.6
|
7.0 0.5
|
7.4 -
|
- 7.4
|
1.6 1.5
|
9.0 8.9
|
18.0 13.0
|
1.2 -
|
- -
|
03 03
|
ÁÖ 4.0¾ï |
112Á 46¹é |
Áß°ú¼¼ |
2¾ï5õ
 |
58 |
| 80894 |

¿¹±Ý°á»ê
°øÁ¦¹Ì´ëÃâ Æ÷ÇÔ
2026.02¿ù À¶ÀÚ°¡´É
±â¼úÀÚ 1ÀÎ »ç¾÷ÀÚ êó
À׿©±Ý 700¸¸
|
|
öÄÜ |
7¾ï
|
-
|
-
|
-
|
-
|
2.4
|
2.4
|
2.4
|
0.4
|
-
|
24 24
|
ÁÖ 1.6¾ï |
53Á 50¹é |
Áö¹æ |
7õ4¹é
 |
53 |
| 80946 |

¿¹±Ý¹× ÀÚ»ê°á»ê
°³Àλç¾÷ÀÚ Ùí
À׿©±Ý ¾à 14¾ï
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà öÄÜ |
27¾ï 44¾ï
|
6.0 -
|
2.0 25.0
|
- 49.0
|
4.0 27.0
|
3.0 1.0
|
7.0 77.0
|
15.0 102.0
|
- -
|
- -
|
10 13
|
ÁÖ 4.0¾ï |
194Á 30¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
53 |
| 80991 |

6¿ù °á»ê-¿¹±Ý°á»ê
À׿©±Ý 1.2¾ï
|
|
¼®°ø öÄÜ |
10¾ï 6¾ï
|
3.5 2.1
|
0.2 3.5
|
- 0.7
|
1.1 2.0
|
0.8 1.6
|
1.9 4.3
|
5.6 9.9
|
2.5 -
|
- -
|
06 99
|
ÁÖ 4.1¾ï |
92Á 20¹é |
Áö¹æ |
9õ3¹é
 |
39 |
| 76057 |

ÀÚü°á»ê-¸ÅÃâä±Ç
À׿©±Ý 0.9¾ï
±â¼úÀÚ »ç¾÷ÀÚ êó
|
|
°ÇÃà |
21¾ï
|
15.0
|
18.0
|
4.0
|
-
|
-
|
4.0
|
37.0
|
-
|
-
|
13 13
|
ÁÖ 5.0¾ï |
94Á 69¹é |
Áö¹æ |
1¾ï6õ7¹é
 |
297 |
| 81022 |

¿¹±Ý°á»ê
À׿©±Ý 5000¸¸
ÃâÀÚÀÜ¾× 2086¸¸
|
|
¼®°ø |
9¾ï
|
1.5
|
3.6
|
3.1
|
1.8
|
2.1
|
7.0
|
12.1
|
1.8
|
-
|
19 19
|
ÁÖ 2.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
7õ
 |
40 |