| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 80097 |
 
 
*2024³â¸» Á¤±â¿¹±Ý °á»ê, °á¼Õ±Ý 7513¸¸, ºÎä Á¦·Î
*2025³â¸» ÀÚº»±Ý »ó½Ã¸ÂÃã(»ó½Ã Àμö°¡´É), °á¼Õ±Ý 1.05¾ï, ºÎä Á¦·Î
*°øÁ¦ÀÜ¾× = 113*951,294-69,290,000-22,600,000 = 15,606,000 ¿ø
*±â¼úÀη °³Àλç¾÷ÀÚ ¹«, ±Þ¿©ÀÌü À¯, ´ëÇ¥ÀÚ(±â¼úÀÎ) »ç¾÷ÀÚ(ȸ°è»ç¹«½Ç) º¸À¯
*2025³â¿¡ ±â¼úÀ롂 ½ÇÅÂÁ¶»ç ¿Ï·á(Åë°ú)
*½Ã¼³¹°¡æÅä¸ñ Àüȯ *°øÁ¦Á¶ÇÕ Æ¯º°À¶ÀÚ ½Åû¿¹Á¤
|
|
Åä¸ñ |
10¾ï
|
5.0
|
-
|
1.1
|
0.4
|
0.6
|
2.1
|
7.1
|
1.5
|
-
|
07 07
|
ÁÖ 5.1¾ï |
113Á 16¹é |
Áö¹æ |
ÇùÀÇ
 |
74 |
| 80952 |

*¿¬¸»Àܰí Çö±Ý¹× ÀÚüÀÚ»ê, À׿©±Ý ¾à 47¾ï
*ÇàÁ¤Ã³ºÐ Ùí *±â¾÷ A- *ºÎµ¿»ê°³¹ß¾÷ µî·Ï
*ÁøÇàÁß°ø»ç: °øµ¿µµ±Þ ÇÏõ°ø»ç(ÁöºÐ 120¾ï, 5³â°£, º°µµÇùÀÇ)
*öµµ°ø»ç 120¾ï ÁöºÐ(10% ÁöºÐ)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
330¾ï ±âº» ±âº»
|
- - 100.0
|
- - 100.0
|
- 10.0 60.0
|
- 70.0 200.0
|
- 75.0 180.0
|
- 155.0 440.0
|
- 155.0 640.0
|
- 50.0 100.0
|
- - -
|
18 03
|
ÁÖ 8.5¾ï |
200Á 160¹é |
Áö¹æ |
30¾ï
 |
76 |
| 82659 |

12¿ù °á»ê-2025³â °á»ê ºÎ½Ç
±â¼úÀÚ 4¸í º¸À¯,±Þ¿©ÀÌü³»¿ª Ùí
1ÀÎ-24³âºÎÅÍ °á¿ø»óÅÂ
ÇàÁ¤Ã³ºÐ Ùí
|
|
°ÇÃà |
5¾ï
|
-
|
-
|
5.6
|
10.7
|
3.4
|
19.7
|
19.7
|
-
|
-
|
22 22
|
ÁÖ 3.5¾ï |
94Á 100¹é |
Áö¹æ |
1¾ï4õ2¹é
 |
5 |
| 82225 |

10¿ù °á»ê¹ýÀÎ-¸Å³â Çö±Ý°á»ê
2025³â °á»ê ±âÁØ °á¼Õ±Ý 1.48¾ï
2025³â °á»ê ±âÁØ °æ¿µºñÀ² ¸¸Á¡
ÇàÁ¤Ã³ºÐ Ùí / ±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
½ÇÀûºÐÆ÷ ÃÖ»ó(3³â½ÇÀû 48¾ï)
|
|
Åä¸ñ |
35¾ï
|
-
|
8.5
|
7.0
|
12.5
|
13.0
|
32.5
|
41.0
|
22.0
|
-
|
00 00
|
ÁÖ 7.1¾ï |
131Á 100¹é |
Áö¹æ |
4¾ï4õ
 |
67 |
| 82488 |

2024,2025³â ¿¬¸»ÀÜ°í ¿¹±Ý(¹®Á¦¾øÀ½)
2025³â ±âÁØ À׿©±Ý ¾à 2.8¾ï
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦Á¶ÇÕ À¶ÀÚ¹× Æ¯º°À¶ÀÚ ½Â°è
±â¼úÀη ÀÌ»ó¾øÀ½(1¸í °³Àλç¾÷ÀÚ êó)
|
|
Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
20¾ï 20¾ï
|
3.0 15.0
|
2.0 7.0
|
1.0 1.5
|
1.0 2.5
|
- 7.0
|
2.0 11.0
|
7.0 33.0
|
2.0 5.0
|
- -
|
15 15
|
ÁÖ 4.0¾ï |
112Á 12¹é |
Áö¹æ |
8õ3¹é
 |
66 |
| 81454 |

°æ¿µ»óÅ ¸¸Á¡ / ÇàÁ¤Ã³ºÐ Ùí
¿ÜºÎ BB- / ÁøÇà°ø»ç ¾à 20¾ï
2024³â¸» ÀÚüÀÚ»ê °á»ê
2024³â¸» À׿©±Ý ¾à 14¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà Á¶°æ |
110¾ï 100¾ï 80¾ï 120¾ï
|
- 20.0 2.0 10.0
|
- 35.0 9.0 52.0
|
- 20.0 6.0 22.0
|
- 1.0 6.0 20.0
|
- 2.0 0.3 4.0
|
- 23.0 12.3 46.0
|
- 78.0 23.3 108.0
|
- - - -
|
- - - -
|
01 05
|
ÁÖ 19.0¾ï |
317Á 220¹é |
Áö¹æ |
ÇùÀÇ
 |
71 |
| 81820 |

244Á ÀÜ¾× 1.13¾ï
6¿ù °á»ê-ÀÚº»±Ý ÀÚü°á»ê
2025³â °á¼Õ±Ý 2.9¾ï / ÇàÁ¤Ã³ºÐ Ùí
ÁøÇà°ø»ç:»óÇÏ 2¾ï °ü±Þ°ø»ç(8¿ù Áذø¿¹Á¤)
Çùȸ:ÀϹÝ(¹Ì°¡ÀÔ),Àü¹®(°¡ÀÔ) / °øÁ¦ÀÜ¾× Æ÷ÇÔ
|
|
Åä¸ñ Åä°ø »óÇϼöµµ |
26¾ï 14¾ï 14¾ï
|
3.0 14.6 4.3
|
3.0 10.7 4.4
|
0.2 7.0 3.5
|
0.3 2.7 3.0
|
1.0 3.5 3.0
|
1.5 13.2 9.5
|
7.5 38.5 18.2
|
5.0 0.8 1.5
|
- - -
|
19 19
|
ÁÖ 10.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
1¾ï9õ2¹é
 |
73 |
| 82654 |

ÇàÁ¤Ã³ºÐ Ùí / °á¼Õ:0.5¾ï
¿¬¸»Àܰí Çö±Ý
2024³â 2.5¾ï-µµ·Î°ø»ç ½ÇÀû
±â¼úÀÚ 1ÀÎ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª êó
|
|
½À½Ä¹æ¼ö µµÀå |
8¾ï 8¾ï
|
0.6 1.4
|
0.2 0.1
|
0.6 -
|
0.2 0.2
|
- 2.7
|
0.8 2.9
|
1.6 4.4
|
- -
|
- -
|
17 17
|
ÁÖ 3.0¾ï |
53Á 20¹é |
Áö¹æ |
7õ
 |
4 |
| 81337 |

¸Å³â Çö±Ý ÀÚü°á»ê
À׿©±Ý ¾à 5.6¾ï
ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ 3ÀÎ °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
°øÁ¦ BBB
|
|
Åä°ø Æ÷Àå öÄÜ »óÇϼöµµ |
23¾ï 23¾ï 21¾ï 20¾ï
|
0.3 - 2.4 12.0
|
2.3 - 2.4 6.5
|
3.0 5.0 4.4 12.0
|
1.8 0.3 3.3 0.3
|
3.5 1.0 1.3 0.8
|
8.3 6.3 9.0 13.1
|
10.9 6.3 13.8 31.6
|
6.8 0.2 1.2 3.9
|
- - - -
|
00 00
|
ÁÖ 5.0¾ï |
125Á 52¹é |
Áö¹æ |
1¾ï8õ2¹é
 |
66 |
| 81336 |

¿¬¸» Çö±Ý ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
2024³â À׿©±Ý 0.7¾ï
|
|
±Ý¼Ó±¸Á¶ öÄÜ |
11¾ï 15¾ï
|
- -
|
- -
|
- -
|
- 10.0
|
3.6 7.7
|
3.6 17.7
|
3.6 17.7
|
7.3 15.0
|
- -
|
23 23
|
ÁÖ 3.1¾ï |
111Á 80¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
68 |
| 81686 |

2025³â ¿¬¸»ÀÚº»±Ý èÇ(°ø»ç¹Ì¼ö±Ý)
ÇàÁ¤Ã³ºÐ Ùí / ¿ÜºÎ BBO
À׿©±Ý ¾à 7¾ï
25³â Áذø èÇ
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
20¾ï
|
16.0
|
0.9
|
0.4
|
-
|
1.3
|
1.7
|
18.6
|
32.0
|
-
|
04 22
|
ÁÖ 4.2¾ï |
107Á 45¹é |
Áö¹æ |
1¾ï9õ2¹é
 |
72 |
| 80238 |

À¯ÇÑȸ»ç / ÇàÁ¤Ã³ºÐ Ùí
¿¬¸»Àܰí Çö±Ý
À׿©±Ý ¾à 6.7¾ï
µµÀå:µµ·ÎÇ¥ÁöÆÇ,Â÷¼±°ø»ç
|
|
Æ÷Àå µµÀå |
18¾ï 13¾ï
|
3.0 1.2
|
2.0 1.2
|
4.0 -
|
2.0 0.3
|
0.1 2.7
|
6.1 3.0
|
11.1 5.4
|
- -
|
- -
|
00 00
|
À¯ 5.0¾ï |
114Á 47¹é |
Áö¹æ |
8õ5¹é
 |
72 |
| 82587 |

2025³â ÀÚüÀÚ»ê °á»ê
2025³â À׿©±Ý ¾à 6700¸¸
ÇàÁ¤Ã³ºÐ Ùí / Á¶ÇÕ BBB( ~26.07.31)
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü½ÇÇàÁß
|
|
¼®°ø Á¶°æ½ÄÀç Á¶°æ½Ã¼³ öÄÜ |
6¾ï 5¾ï 5¾ï ±âº»
|
- - - -
|
3.0 1.0 - -
|
0.3 0.4 - -
|
4.2 1.0 - -
|
2.0 0.8 - -
|
6.5 2.2 - -
|
9.5 3.2 - -
|
0.5 0.2 0.2 0.6
|
1.7 - - 1.5
|
15 15
|
ÁÖ 3.8¾ï |
129Á 50¹é |
Áö¹æ |
1¾ï2õ2¹é
 |
66 |
| 82653 |

2025³â ÀÚº»±Ý ºÎ½Ç(ÄÁ¼³ÆÃ»óǰ)
2025³â À׿©±Ý ¾à 1¾ï / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀη °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü Ùí
|
|
Åä°ø öÄÜ |
10¾ï 10¾ï
|
- -
|
6.0 1.1
|
1.9 0.6
|
0.5 0.5
|
2.6 0.2
|
5.0 1.3
|
11.0 2.4
|
2.0 -
|
- -
|
01 01
|
ÁÖ 4.1¾ï |
112Á 20¹é |
Áß°ú¼¼ |
1¾ï2¹é
 |
6 |
| 82476 |

2025³â ¿¬¸» ÀÚº»±Ý ºÎ½Ç(ÄÁ¼³ÆÃ »óǰ)
2025³â À׿©±Ý ¾à 8000¸¸ / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀη °³Àλç¾÷ÀÚ 1¸í êó,±Þ¿©ÀÌü êó(ÃÖÀú¹Ì´Þ)
|
|
Åä°ø Æ÷Àå öÄÜ |
16¾ï 16¾ï 14¾ï
|
- - -
|
- 2.5 -
|
- 1.0 -
|
2.5 0.5 -
|
1.0 2.5 -
|
3.5 4.0 -
|
3.5 6.5 -
|
1.5 0.5 0.8
|
- - -
|
91 95
|
ÁÖ 9.0¾ï |
109Á 22¹é |
Áö¹æ |
8õ5¹é
 |
67 |