| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 78676 |

12¿ù °á»ê-2024³â ÀÚü(ÀÓ´ë) °á»ê
±â¼úÀÚ º°µµ / À׿©±Ý 2.5¾ï
2025³â ºñÀ² Á¤»ó
¿ÜºÎ BO / ÇàÁ¤Ã³ºÐ Ùí
ÁøÇà°ø»ç 2¾ï
|
|
°ÇÃà |
41¾ï
|
16.5
|
43.0
|
33.0
|
5.6
|
14.0
|
52.6
|
112.1
|
11.0
|
-
|
17 17
|
ÁÖ 5.0¾ï |
94Á 67¹é |
Áö¹æ |
2¾ï6õ
 |
42 |
| 80605 |

±â¼úÀÚ »ç¾÷ÀÚ Ùí
Åä¸ñ ¹Ý³³
¸Å³â ÀÚü°á»ê
À׿©±Ý ¾à 10¾ï
|
|
°ÇÃà |
48¾ï
|
15.0
|
18.0
|
30.0
|
19.0
|
9.0
|
58.0
|
91.0
|
-
|
-
|
22 97
|
ÁÖ 6.2¾ï |
471Á 150¹é |
Áö¹æ |
ÇùÀÇ
 |
43 |
| 79058 |

¡Ü24³â¸» °á»ê : À׿©±Ý 9063¸¸(´ç±â¼Õ½Ç 1.5¾ï)
ºÎäºñÀ² 69%, À¯µ¿ºñÀ² 300%
¡ÜÇàÁ¤Ã³ºÐ Ùí ¡Ü±â¼úÀÚ »ç¾÷ÀÚ Ùí
2025³â ÀÚº»±Ý ¿¹Ä¡Áß( ~26.02¿ù¸»)
|
|
°ÇÃà |
39¾ï
|
-
|
20.0
|
7.7
|
-
|
30.0
|
37.7
|
57.7
|
4.0
|
-
|
22 22
|
ÁÖ 5.0¾ï |
94Á 67¹é |
Áö¹æ |
2¾ï5õ
 |
42 |
| 78970 |

ÀÚü Çö±Ý°á»ê(»ó½Ãº¸À¯)
À׿©±Ý 6.9¾ï / öÄÜ º¸À¯
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µ»óÅ ¾çÈ£
»ç¾÷ÀÚ Ùí,±Þ¿©³»¿ª êó
Á¶ÇÕÀÜ¾× 3.3¾ï Æ÷ÇÔ(ÀÜ¾× Òý)
|
|
°ÇÃà |
45¾ï
|
17.0
|
11.0
|
20.0
|
10.0
|
17.0
|
47.0
|
75.0
|
5.0
|
-
|
20 20
|
ÁÖ 6.2¾ï |
285Á 440¹é |
Áö¹æ |
4¾ï
 |
42 |
| 79454 |

12¿ù °á»ê-ÀÚº»±Ý ¿¹±Ý+ÃâÀÚ±Ý °á»ê/ÄÁ¼³ÆÃ °á»ê
1Â÷ ½ÇÀû½Å°í ¸øÇßÀ½
24³âµµ ±âÁØ ½ÇÅÂÁ¶»ç ´ë»ó Á¦¿Ü
À׿©±Ý 1.56¾ï / ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
±â¼úÀη »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
°ÇÃà |
30¾ï
|
-
|
45.2
|
48.5
|
16.5
|
4.0
|
69.0
|
114.2
|
-
|
-
|
21 21
|
ÁÖ 3.5¾ï |
94Á 99¹é |
Áö¹æ |
1¾ï7õ2¹é
 |
45 |
| 81406 |
 
 
*25³â6¿ù °á»ê Çö±Ý+°øÁ¦+»ç¹«½Ç, À׿©±Ý 1.76¾ï / ÇàÁ¤Ã³ºÐ,±â¾÷½Å¿ëµî±Þ Ùí
*°øÁ¦Á¶ÇÕ ´ëÃâ¹ÞÀ½(4700¸¸) / ¿¬´ëº¸Áõ Àç»ê¼¼ ³³ºÎÀÚ
*±â¼úÀη Àü¿ø °³Àλç¾÷ÀÚ Ùí, 25.10¿ùºÎÅÍ ±Þ¿©ÀÌü êó
*2025³â °ø»ç:24.06¾ï(12/31ÀÏ)Áذø / *°ø»çÁ¾·ù:¹Î°£°ø»ç(±³È¸)
*2026³â °ø»ç(2°Ç):±³È¸°ø»ç:30.66¾ï,»ó°¡(°³ÀÎ):5¾ï(3.15ÀÏ)Áذø
|
|
°ÇÃà |
70¾ï
|
-
|
-
|
3.3
|
51.3
|
77.5
|
132.1
|
132.1
|
24.1
|
-
|
22 22
|
ÁÖ 3.5¾ï |
94Á 100¹é |
Áö¹æ |
3¾ï1õ
 |
52 |
| 80905 |
 
*¸Å³â ÀÚüÀÚ»ê °á»ê, 24³â¸» À׿©±Ý 57¾ï(ÁÖ½Ä ÀçÆò°¡ ¾ÈÇÔ) --> ¾çµµ½Ã 30¾ï ¿¹»ó
*¿ÜºÎ BB+( ~26.03¿ù SCI) *ÇàÁ¤Ã³ºÐ Ùí
*25³â ¿Ï·á °ø»ç 26¾ï
*ÁøÇà°ø»ç ¨ç60¾ï,°ü±Þ,12¿ù ¿Ï·á¿¹Á¤ ¨è70¾ï,Çб³ ½ÅÃà, ¾ç¼öÀÚ°ø»ç ÁøÇà½Ã ºÎ±Ý 10%
*ºÎµ¿»ê 37¾ï(´ãº¸´ëÃâ 20¾ï)À» º°µµ·Î µ¿½Ã¿¡ ¾çµµÁ¶°Ç
|
|
°ÇÃà |
232¾ï
|
140.0
|
220.0
|
340.0
|
190.0
|
80.0
|
610.0
|
970.0
|
97.0
|
-
|
18 18
|
ÁÖ 6.5¾ï |
230Á 210¹é |
Áö¹æ |
3¾ï
 |
44 |
| 82311 |

ÀÚü°á»ê
¿ÜºÎ BB-
À׿©±Ý ¾à 7.6¾ï
|
|
°ÇÃà |
90¾ï
|
80.0
|
30.0
|
70.0
|
70.0
|
50.0
|
190.0
|
300.0
|
7.0
|
-
|
16 16
|
ÁÖ 5.0¾ï |
94Á 90¹é |
Áö¹æ |
ÇùÀÇ
 |
3 |
| 81423 |

½Ã¼³¹°¡æ°ÇÃà Àüȯ
ÀÚü°á»ê / ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý 12¾ï
±â¼úÀÎ »ç¾÷ÀÚ êó
|
|
°ÇÃà |
40¾ï
|
2.0
|
4.0
|
1.0
|
13.0
|
15.0
|
29.0
|
35.0
|
-
|
-
|
22 22
|
ÁÖ 5.5¾ï |
119Á 49¹é |
Áö¹æ |
2¾ï1õ
 |
42 |
| 82235 |

12¿ù °á»ê¹ýÀÎ / °æ¿µ»óÅ ¸¸Á¡
±â¼úÀÚ ÀÌ»ó¾øÀ½,±Þ¿©ÀÌü³»¿ª êó
½Å¿ë B+(³ªÀ̽ºÆò°¡ ~26.06.03)
2025³â ¹«½ÇÀû ½Å°íÇÔ,À׿©±Ý Ùí
2025³â °á¼Õó¸®
|
|
°ÇÃà |
31¾ï
|
30.5
|
27.5
|
10.2
|
32.7
|
12.2
|
55.1
|
113.1
|
-
|
-
|
05 05
|
ÁÖ 8.2¾ï |
95Á 71¹é |
Áö¹æ |
2¾ï6õ
 |
42 |
| 82303 |

12¿ù °á»ê-ÀÚº»±Ý ÀÚü°á»ê
ÇàÁ¤Ã³ºÐ Ùí
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
10¾ï
|
3.0
|
3.5
|
1.0
|
5.0
|
-
|
6.0
|
12.5
|
-
|
-
|
19 22
|
ÁÖ 4.5¾ï |
132Á 43¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
2 |
| 80969 |
 
 
¡Ü2025³â¸» ÀÚº»±Ý ¸ø¸ÂÃá »óÅÂ, ¿¬¸»°á¼ÕÀ¸·Î 5¾ï ÁõÀÚ
¡Ü2026³â ÀÚº»±Ý ½ÇÅÂÁ¶»ç ´ë»ó¾÷ü(24³â ÀÚº»±Ý Áõºù 3¿ùÁß¼ø Á¦Ãâ)-ÀÌ»ó¾øÀ½
¡Ü±â¼úÀÚ 1¸í »ç¾÷ÀÚ(°øºÎ¹æ)+±Þ¿©ÀÌü êó(½Ç±Þ¿©)
¡Ü³ªÀ̽ºµð¾Øºñ BO(~260630)
|
|
°ÇÃà |
56¾ï
|
92.9
|
49.6
|
65.4
|
74.2
|
14.0
|
153.6
|
296.1
|
0.7
|
-
|
19 20
|
ÁÖ 8.5¾ï |
94Á 68¹é |
¼öµµ±Ç |
1¾ï7õ5¹é
 |
51 |
| 81090 |
 
ÇàÁ¤Ã³ºÐ Ùí
°³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü Á¤»ó
À׿©±Ý ¾à 2.6¾ï, ÀÚº»±Ý ÀÌ»ó¹«
|
|
°ÇÃà |
30¾ï
|
12.5
|
14.0
|
24.5
|
16.5
|
-
|
41.0
|
67.5
|
-
|
-
|
20 20
|
ÁÖ 3.5¾ï |
94Á 69¹é |
Áö¹æ |
1¾ï8õ2¹é
 |
43 |
| 82008 |

ÀÚüÀÚº» 100% ÁõÀÚ¾øÀ½
±â¼úÀÚ¹× »ç¹«½Ç ¾ç¼öÀÚÁغñ
ÀÌÀü µî±âºñ¿ë ¾ç¼öÀںδã
°øÁ¦Á Æ÷ÇÔ(¹Ì´ëÃâ)
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25 25
|
ÁÖ 3.5¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
41 |
| 81888 |

|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
41 |