| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81454 |

°æ¿µ»óÅ ¸¸Á¡ / ÇàÁ¤Ã³ºÐ Ùí
¿ÜºÎ BB- / ÁøÇà°ø»ç ¾à 20¾ï
2024³â¸» ÀÚüÀÚ»ê °á»ê
2024³â¸» À׿©±Ý ¾à 14¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà Á¶°æ |
110¾ï 100¾ï 80¾ï 120¾ï
|
- 20.0 2.0 10.0
|
- 35.0 9.0 52.0
|
- 20.0 6.0 22.0
|
- 1.0 6.0 20.0
|
- 2.0 0.3 4.0
|
- 23.0 12.3 46.0
|
- 78.0 23.3 108.0
|
- - - -
|
- - - -
|
01 05
|
ÁÖ 19.0¾ï |
317Á 220¹é |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 72032 |
 
 
21³â¸»±âÁØ À׿©±Ý:6.16¾ï
¿ÜºÎ½Å¿ëB(23³â4¿ùÁß¼ø±îÁö)
Á¤ÁöÀ̷¾øÀ½
23³â ÁøÇà°ø»ç´Â ÇöÀç 5¾ï¹Ì¸¸ ¼Ò¾×°ø»çµé
22³â¿¬¸» ÀÚüÀÚ»ê°á»ê
|
|
°ÇÃà |
110¾ï
|
120.0
|
110.0
|
25.0
|
-
|
-
|
25.0
|
255.0
|
-
|
-
|
12 12
|
ÁÖ 7.0¾ï |
264Á 106¹é |
¼öµµ±Ç |
3¾ï5õ6¹é
 |
65 |
| 63452 |

°øÁ¦Á¶ÇÕ BBBµî±Þ / 1±º Çù·Â¾÷ü:ÇÑȰǼ³,µÎ»êÁß°ø¾÷,½Åµ¿¾Æ°Ç¼³(ÃÖ±Ù ÁÖ·ÎÇÑȰø»ç¸¸ÇßÀ½)
ÀÌÀÍÀ׿©±Ý 35¾ï / Ư·ÊÁ¶Ç×(ÀÚº»±Ý¸¸ Áߺ¹ÀÎÁ¤)
ÇöÀç °øÁ¦Á¶ÇÕ ¹Ì´ëÃâ·Î °è¾à½Ã ¾çµµÀÚ ´ëÃ⿹Á¤
21³â°ø»ç »óÇÏ:6¾ï:1¿ù¸»Áذø¿¹Á¤(°ü±Þ)
|
|
Åä°ø öÄÜ »óÇϼöµµ |
110¾ï 90¾ï 20¾ï
|
6.3 6.7 14.3
|
- - 6.0
|
- - -
|
- - -
|
- - -
|
- - -
|
6.3 6.7 20.3
|
- - -
|
- - -
|
98 98
|
ÁÖ 3.8¾ï |
155Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 57175 |
 
 
|
Åä°ø öÄÜ »óÇϼöµµ µµÀå |
110¾ï 40¾ï 30¾ï 20¾ï
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
97 97
|
ÁÖ 8.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 18394 |
 
 
¼ö¼ö·á º°µµ
±â¾÷½Å¿ëµî±Þ BB0
±â°³ºñ, ½ÅÀεµ ÀÖÀ½
2010³â °á»ê : ºÎäºñÀ² 15% / À¯µ¿ºñÀ² 712%
|
|
Åä°Ç Åä¸ñ °ÇÃà |
110¾ï 100¾ï 90¾ï
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
01 01
|
ÁÖ 13.1¾ï |
¹Ì´ëÃâ |
Áö¹æ |
12¾ï
 |
64 |
| 17792 |

|
Åä°Ç Åä¸ñ °ÇÃà Á¶°æ |
105¾ï 95¾ï 60¾ï 105¾ï
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
- - - -
|
94 97
|
ÁÖ 19.0¾ï |
571Á 251¹é |
Áö¹æ |
15¾ï4õ
 |
64 |
| 82238 |

¿ÜºÎ BBO( ~26.06.30)
2025³â¸» À׿©±Ý ¾à 15¾ï
8¿ù¿¡ ¾çµµ°¡´É(ÁøÇà°ø»ç,¹Ì¼ö±Ý,¹ÌÁö±Þ±Ýµî Á¤¸®)
|
|
°ÇÃà |
100¾ï
|
60.0
|
110.0
|
110.0
|
70.0
|
80.0
|
260.0
|
430.0
|
30.0
|
-
|
20 19
|
ÁÖ 3.5¾ï |
94Á 98¹é |
Áö¹æ |
3¾ï8õ
 |
64 |
| 69652 |

ÇàÁ¤Ã³ºÐ Ùí / ¸Å³â Çö±Ý+¸ÅÃâä±Ç+°øÁ¦Á¶ÇÕ+»ç¹«½Ç
12.30ÀÏ ¿¹Ä¡Áß / ÁÖ´çÆò°¡ÇØÁÜ
2025³â ¿ÜºÎµî±Þ Ùí / °øÁ¦ BBµî±Þ
2024³â À׿©±Ý 11.4¾ï / °³Àλç¾÷ÀÚ Ùí,Çö±Ý±Þ¿© 2¸í
Ÿ¹ýÀÎ º¸À¯ / °øÁ¦Á¶ÇÕ °è¾àÈÄ ´ëÃ⿹Á¤(¾à 6900¸¸)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
100¾ï 68¾ï 78¾ï
|
- 30.0 46.3
|
- 37.0 3.7
|
- 6.4 8.7
|
- 11.5 8.3
|
- 6.9 16.5
|
- 24.8 33.5
|
- 91.8 83.5
|
- 36.5 0.3
|
- - -
|
01 01
|
ÁÖ 12.0¾ï |
220Á 275¹é |
Áö¹æ |
6¾ï8õ
 |
63 |
| 82244 |

ÀÚüÀÚ»ê µî
ÇàÁ¤Ã³ºÐ Ùí
¿ÜºÎ B+
À׿©±Ý ¾à 13¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
100¾ï ±âº» ±âº»
|
- 4.6 15.0
|
- - 10.0
|
- 2.4 43.0
|
- - 43.0
|
- 53.0 23.0
|
- 55.4 109.0
|
- 60.0 134.0
|
- 5.0 -
|
- - -
|
89 89
|
ÁÖ 13.0¾ï |
685Á 300¹é |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 81716 |

°æ¿µ»óÅ ¸¸Á¡ / ÇàÁ¤Ã³ºÐ Ùí / Á¶ÇÕ ¹Ì´ëÃâ Æ÷ÇÔ
ÁøÇà°ø»ç 4¾ï( ~4¿ù¸» Áذø¿¹Á¤)
±â¼úÀη »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
2025³â¸» °ø»ç¹Ì¼ö±Ý+ÀÚüÀÚ»ê °á»ê
2024³â¸» À׿©±Ý ¾à 22.5¾ï
|
|
½À½Ä¹æ¼ö |
100¾ï
|
58.0
|
46.0
|
73.0
|
50.0
|
80.0
|
203.0
|
307.0
|
45.0
|
-
|
15 15
|
ÁÖ 2.0¾ï |
62Á 22¹é |
Áö¹æ |
1¾ï9õ2¹é
 |
63 |
| 78917 |
 
2024³â ¿¹±Ý 8¾ï+±âŸ°á»ê
2024³â¸» À׿©±Ý 0.5¾ï(´ç±â¼øÀÍ 6¾ï,Àü±â 3¾ï)
±â¼úÀÚ °³Àλç¾÷ÀÚ 3¸í,±Þ¿©ÀÌü 100%
2024³â °æ¿µºñÀ²
|
|
Åä°Ç Åä¸ñ °ÇÃà |
100¾ï 89¾ï 49¾ï
|
- 2.0 14.0
|
- 2.0 2.0
|
- 24.0 1.0
|
- 27.0 6.0
|
- 12.0 4.0
|
- 63.0 11.0
|
- 67.0 27.0
|
- - -
|
- - -
|
92 02
|
ÁÖ 25.0¾ï |
215Á 164¹é |
Áö¹æ |
5¾ï7õ
 |
63 |
| 81444 |
 
 
*24³â¸» À׿©±Ý 24.8¾ï, ½ÇÀÚº»±Ý ¾à22¾ï
´ç±â¼øÀÍ 24³â3.34¾ï 23³â2¾ï 22³â2.8¾ï
*°øÁ¦ÀÜ¾× = 312ÁÂ*951,294 = 296,803,728¿ø
*25³â ÁøÇà°ø»ç 58¾ï : Åä¸ñ 25.3¾ï, öÄÜ 23.4¾ï, Åä°ø 5.1¾ï, ±âŸ 3.8¾ï
|
|
Åä¸ñ Åä°ø öÄÜ »óÇϼöµµ |
100¾ï 67¾ï 26¾ï 81¾ï
|
7.6 23.2 - 19.3
|
69.6 24.5 1.9 7.7
|
18.5 18.9 1.6 27.4
|
24.3 8.9 0.8 11.2
|
57.0 6.0 2.0 36.0
|
99.8 33.8 4.4 74.6
|
177.0 81.5 6.2 101.6
|
25.3 5.1 23.4 -
|
- - - -
|
94
|
ÁÖ 8.1¾ï |
312Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
°ËÅäÁß
 |
65 |
| 68386 |
 
 
6¿ù°á»ê¹ýÀÎ(21³â6¿ù±âÁØ À׿©±Ý 10.8¾ï) / ÇàÁ¤Ã³ºÐ¾øÀ½
ÁøÇà°ø»ç 65¾ï(20³â12¿ù~22³â12¿ù±îÁö)°ü±Þ
³¹æ½Ã°ø2Á¾º¸À¯(Àü¹®°Ç¼³°øÁ¦Á¶ÇÕÃâÀÚÇÔ)
|
|
Åä¸ñ °ÇÃà |
100¾ï 60¾ï
|
58.0 7.0
|
- -
|
- -
|
- -
|
- -
|
- -
|
58.0 7.0
|
- -
|
- -
|
94 09
|
ÁÖ 12.5¾ï |
264Á 117¹é |
Áö¹æ |
ÇùÀÇ
 |
63 |
| 59424 |

ºÐÇҾ絵
°øÁ¦Á¶ÇÕ400ÁÂ(¹Ì´ëÃâ) °è¾à½Ã ´ëÃâ°¡´É
|
|
Àü±â |
100¾ï
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
03 03
|
ÁÖ 2.0¾ï |
400Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
63 |
| 53816 |
 
 
¿ÜºÎ½Å¿ë:B+(18³â5¿ù±îÁö)
16³âÀ׿©±Ý:12.4¾ï / ÁÖÅðǼ³¸éÇã º¸À¯
Â÷±âÁÖ±âÀû½Å°í¾øÀ½ / ÇàÁ¤Ã³ºÐ¾øÀ½
ÁøÇà°ø»ç(Åä¸ñ3°Ç.3¾ï°ø»ç17³â¸»Áذø¿¹Á¤+17.1¾ï°ø»ç18³â¸»Áذø¿¹Á¤+26¾ï°ø»ç19³â1¿ùÁذø¿¹Á¤ / °ÇÃà1°Ç.1.9¾ï°ø»ç 17³â¸»Áذø¿¹Á¤)->À§ ½ÇÀû¿¡Æ÷ÇԵǾîÀÖÀ½
Ãß°¡°ø»ç ¹ÎÀÚ°í¼Óµµ·Î°ø»ç 117¾ï°ø»ç(°ø±â5³â.22³âÁذø¿¹Á¤)¹ÌÂø°ø»óÅÂ. ¾çµµ¾ç¼ö½Ã ÇùÀÇ´ë»ó->À§½ÇÀû Æ÷ÇԵǾîÀÖÁö¾ÊÀ½
|
|
Åä¸ñ °ÇÃà |
100¾ï 61¾ï
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
09 09
|
ÁÖ 9.5¾ï |
225Á 134¹é |
Áß°ú¼¼ |
ÇùÀÇ
 |
63 |