| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 82809 |
 
ºÐÇҾ絵
°øÁ¦Á¶ÇÕ º°µµÁ¤»ê
ÇàÁ¤Ã³ºÐ Ùí
|
|
Àü±â |
񃧯
|
1.5
|
2.0
|
6.2
|
0.4
|
1.3
|
7.9
|
11.4
|
0.5
|
-
|
00 00
|
ÁÖ 2.1¾ï |
200Á 8¹é |
Áö¹æ |
ÇùÀÇ
 |
1 |
| 82532 |

2026³â ½Å±Ô-¸éÇãµî·Ï ¹Ù·Î°¡´É
¹ýÀÎ ÀÚüÀÚ±Ý ¼³¸³
±â¾÷Áø´Ü ¹Ù·Î °¡´É
µî±âÀÌÀüºñ ¾ç¼öÀںδã
°øÁ¦Á¶ÇÕ ÃâÀÚ±Ý º°µµ
|
|
±âŸ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 1.5¾ï |
53Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
77 |
| 82657 |

2026.05¿ù¸» ¹ß±Þ èÇ
2026.04¿ù ¹ýÀμ³¸³ / 12¿ù °á»ê¹ýÀÎ
°øÁ¦Á¶ÇÕ º°µµ / ±â¼úÀÎ ½Â°è°¡´É
º¯°æµî±â,4´ëº¸Çè ¾ç¼öÀںδã
Æ÷°ý¾çµµ
|
|
Àü±â |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 1.5¾ï |
¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
10 |
| 82153 |

2026.04¿ù ¹ß±Þ èÇ
2026.03¿ù ¹ýÀμ³¸³ / 12¿ù °á»ê¹ýÀÎ
°øÁ¦¹Ì´ëÃâ Æ÷ÇÔ°¡(94ÁÂ:146,987,800¿ø)
±â¼úÀÎ:Áß±Þ 2¸í ÀÔ»çÀϷκÎÅÍ 1³â/ÃÊ±Þ 3¸í( ~27.02.04ÀÏ)
º¯°æµî±â,4´ëº¸Çè ¾ç¼öÀںδã(6¿ùºÐºÎÅÍ)
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
78 |
| 82808 |
 
2026³â ½Å±Ô ¸éÇã-µî·Ï¿¹Á¤
¹ýÀÎ ÀÚüÀÚ±Ý ¼³¸³
±â¾÷Áø´Ü Áï½Ã°¡´É
µî±âÀÌÀüºñ º°µµ
»ç¹«½Ç,±â¼úÀÚ ¾ç¼öÀÚ Á¦°ø
|
|
±âŸ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 1.5¾ï |
53Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
2 |
| 82080 |

¸Å³â Çö±Ýµî °á»ê
2025³â À׿©±Ý ¾à 5.46¾ï
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µºñÀ² ¸¸Á¡
2026³â ÁøÇà°ø»ç(¼®°ø 1.6¾ï)-6¿ù Áذø
±â¼úÀÎ 8¸í(»ç¾÷ÀÚ 4¸í),±Þ¿©ÀÌü êó
|
|
Åä°ø Æ÷Àå µµÀå ½À½Ä¹æ¼ö ¼®°ø |
19¾ï 17¾ï 19¾ï 18¾ï 18¾ï
|
19.0 - - - -
|
5.5 - - - -
|
5.7 - - - 0.2
|
5.3 0.1 0.4 - 0.3
|
3.8 2.4 0.9 0.6 1.3
|
14.8 2.5 1.3 0.6 1.8
|
39.3 2.5 1.3 0.6 1.8
|
1.4 0.2 4.9 0.3 0.9
|
- - - - -
|
10 10
|
ÁÖ 3.1¾ï |
138Á 22¹é |
Áö¹æ |
1¾ï7¹é
 |
66 |
| 82294 |

6¿ù °á»ê-¸Å³â Çö±Ýµî ÀÚü°á»ê
2025.06¿ù ±âÁØ À׿©±Ý 0.35¾ï
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µºñÀ² ¸¸Á¡
ÁøÇà°ø»ç(±Ý¼Ó 0.6¾ï)-4¿ù¸» Áذø
|
|
½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ µµÀå ½À½Ä¹æ¼ö |
12¾ï 7¾ï 11¾ï 11¾ï
|
0.6 - 0.8 -
|
0.6 - 0.5 -
|
0.3 - 0.1 -
|
2.2 - 0.8 0.4
|
4.2 3.2 0.2 0.7
|
6.7 3.2 1.1 1.0
|
7.9 3.2 2.4 1.0
|
1.3 0.8 - 2.6
|
- - - -
|
19 19
|
ÁÖ 3.8¾ï |
129Á 29¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
68 |
| 79649 |
 
 
¡Ü25³â6¿ù¸» : À׿©±Ý 536¸¸,½ÇÀÚº»±Ý ¾à 2.1¾ï(½Ç»çÀü)
¡Ü±â¼úÀÎ »ç¾÷ÀÚ º¸À¯(4ÀÎ), ±Þ¿©ÀÌü ³»¿ª ÀÖÀ½
¡Ü260112È®-½ÇÅÂÁ¶»ç ´ë»ó¾Æ´Ô
|
|
Æ÷Àå |
8¾ï
|
-
|
1.4
|
1.5
|
2.5
|
1.1
|
5.1
|
6.5
|
2.0
|
-
|
20 21
|
ÁÖ 2.3¾ï |
86Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
122 |
| 81919 |

¸Å³â Çö±Ýµî ÀÚüÀÚ»ê(¼ö¸ñ) °á»ê-¼ö¸ñ ÁõºùÀÚ·á Àû°Ý
2023³âºÐ ½ÇÅÂÁ¶»ç Åë°ú-2024³â
2025³â ±âÁØ À׿©±Ý Ùí-°á¼Õ±Ý ¾à 3.8¾ï
±â¼úÀηÂ(°³Àλç¾÷ÀÚ 3¸í,±Þ¿©ÀÌü êó)-ÀϺΠ½Â°è°¡´É
ÇàÁ¤Ã³ºÐ Ùí / ÁøÇà°ø»ç 3¾ï-6¿ù Áذø
|
|
Á¶°æ |
26¾ï
|
1.4
|
-
|
2.2
|
6.4
|
-
|
8.6
|
10.0
|
0.5
|
3.0
|
06 06
|
ÁÖ 9.5¾ï |
131Á 96¹é |
Áö¹æ |
1¾ï7õ7¹é
 |
74 |
| 77897 |
 
*24³â¸» À׿©±Ý ¾à 1.13¾ï, Çö±Ý+°øÁ¦+»ç¹«½Ç
*25³â¸» 12/19 0.5¾ï ¿¹Ä¡
*±â¼úÀÚ »ç¾÷ÀÚ Ùí, ±Þ¿©ÀÌü ÅëÀå
*25³â 3¾ï(3°Ç) Áذø, 0.66¾ï( ~26.04.30))
*½Ã¼³¹°¡æÅä¸ñ Àüȯ *ÇàÁ¤Ã³ºÐ Ùí
*û¼Ò¿ë¿ª µî·ÏÁõ êó(½ÇÀû 7¾ï)-¹Ý³³°¡´É
|
|
Åä¸ñ |
9¾ï
|
11.8
|
11.3
|
-
|
-
|
0.5
|
0.5
|
23.6
|
3.0
|
-
|
14 22
|
ÁÖ 3.1¾ï |
84Á 32¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
76 |
| 78680 |

¸Å³â Çö±Ýµî °á»ê(»ó½Ãº¸À¯)
2025³â ±âÁØ À׿©±Ý 0.96¾ï
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µºñÀ² ¸¸Á¡ / ¿ÜºÎ BB-
±â¼úÀÚ »ç¾÷ÀÚ 1ÀÎ êó,±Þ¿©ÀÌü³»¿ª êó
2026³â ÁøÇà°ø»ç ¾à 1.5¾ï
|
|
Åä¸ñ |
39¾ï
|
7.0
|
8.8
|
9.9
|
22.7
|
9.1
|
41.7
|
57.5
|
8.7
|
-
|
00 00
|
ÁÖ 9.5¾ï |
131Á 94¹é |
Áö¹æ |
4¾ï4õ
 |
79 |
| 76093 |

|
Àü±â |
16¾ï
|
2.7
|
2.5
|
0.6
|
2.3
|
-
|
2.9
|
8.1
|
-
|
-
|
97 10
|
ÁÖ 4.0¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
78 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
78 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
80 |
| 80385 |

478Á ÀÜ¾× 3.49¾ï
ÀÚü°á»ê-ºÎ½Ç
À׿©±Ý,°³Àλç¾÷ÀÚ Ùí,ÀÌü³»¿ª êó
|
|
Åä¸ñ Åä°ø »óÇϼöµµ |
34¾ï 35¾ï 36¾ï
|
3.0 4.0 13.0
|
8.0 8.0 1.0
|
9.0 9.0 2.0
|
6.0 11.0 15.0
|
- 3.0 15.0
|
15.0 23.0 32.0
|
26.0 35.0 46.0
|
- - -
|
- - -
|
97 08
|
ÁÖ 13.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
4¾ï5õ
 |
85 |