| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
51 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
53 |
| 78687 |

ÀÚ»ê°á»ê(ƯÇã)
À׿©±Ý 8.4¾ï
ƯÇã±Ç Æ÷ÇÔ°¡
|
|
Åä¸ñ |
47¾ï
|
16.3
|
12.3
|
32.9
|
33.0
|
0.8
|
66.7
|
95.2
|
-
|
-
|
02 02
|
ÁÖ 7.1¾ï |
133Á 105¹é |
Áö¹æ |
ÇùÀÇ
 |
49 |
| 80385 |

478Á ÀÜ¾× 3.49¾ï
ÀÚü°á»ê-ºÎ½Ç
À׿©±Ý,°³Àλç¾÷ÀÚ Ùí,ÀÌü³»¿ª êó
|
|
Åä¸ñ Åä°ø »óÇϼöµµ |
34¾ï 35¾ï 36¾ï
|
3.0 4.0 13.0
|
8.0 8.0 1.0
|
9.0 9.0 2.0
|
6.0 11.0 15.0
|
- 3.0 15.0
|
15.0 23.0 32.0
|
26.0 35.0 46.0
|
- - -
|
- - -
|
97 08
|
ÁÖ 13.0¾ï |
¹Ì´ëÃâ |
Áö¹æ |
4¾ï5õ
 |
50 |
| 80561 |

9¿ù °á»ê-¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý 1¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
±â¼úÀÎ ÀÌü³»¿ª ¹«
|
|
Åä¸ñ µµÀå ½À½Ä¹æ¼ö ¼®°ø |
񃧯 񃧯 񃧯 񃧯
|
2.3 3.1 - -
|
5.7 1.2 - -
|
2.9 1.3 - -
|
- 2.9 - 0.6
|
0.7 0.4 1.2 1.0
|
3.6 4.6 1.2 1.6
|
11.6 8.9 1.2 1.6
|
- - - -
|
- - - -
|
16 16
|
ÁÖ 2.8¾ï |
109Á 24¹é |
Áö¹æ |
1¾ï5õ2¹é
 |
49 |
| 80946 |

¿¹±Ý¹× ÀÚ»ê°á»ê
°³Àλç¾÷ÀÚ Ùí
À׿©±Ý ¾à 12¾ï
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà öÄÜ |
27¾ï 44¾ï
|
6.0 -
|
2.0 25.0
|
- 49.0
|
4.0 27.0
|
3.0 1.0
|
7.0 77.0
|
15.0 102.0
|
- -
|
- -
|
10 13
|
ÁÖ 4.0¾ï |
194Á 30¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
51 |
| 81021 |

¿¹±Ý°á»ê
À׿©±Ý ¾à 14¾ï
°³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü Ùí
|
|
Åä°ø ¼®°ø öÄÜ »óÇϼöµµ |
34¾ï 21¾ï 22¾ï 20¾ï
|
3.6 - 2.5 -
|
9.0 - 1.3 -
|
6.7 1.2 7.7 0.4
|
3.5 0.8 0.6 0.1
|
3.9 2.6 0.3 2.4
|
14.1 4.6 8.6 2.9
|
26.7 4.6 12.4 2.9
|
18.0 0.5 5.8 2.0
|
- - - -
|
97 97
|
ÁÖ 5.3¾ï |
172Á 72¹é |
Áö¹æ |
1¾ï6õ2¹é
 |
51 |
| 79816 |

Á¤±â¿¹±Ý °á»ê
À׿©±Ý 3.2¾ï
±â¼úÀÚ »ç¾÷ÀÚ êó
|
|
Åä°ø Æ÷Àå öÄÜ |
16¾ï 16¾ï 15¾ï
|
- 9.7 1.0
|
- 5.9 0.9
|
2.0 1.2 1.5
|
0.5 2.5 1.0
|
0.6 3.1 1.1
|
3.1 6.8 3.6
|
3.1 22.4 5.5
|
0.3 0.3 0.6
|
- - -
|
05 05
|
ÁÖ 5.1¾ï |
117Á 21¹é |
Áö¹æ |
1¾ï2¹é
 |
51 |
| 78157 |

Æ÷°ý¹× ºÐÇҾ絵
À׿©±Ý 2.6¾ï
ÃâÀÚÀÜ¾× º°µµ
|
|
Àü±â |
15¾ï
|
2.4
|
1.4
|
1.0
|
3.4
|
0.7
|
5.1
|
8.9
|
1.6
|
-
|
16 16
|
ÁÖ 2.0¾ï |
200Á 7¹é |
Áö¹æ |
ÇùÀÇ
 |
49 |
| 81979 |

2025³â ÇÑÅõ°á»ê
À׿©±Ý -3¾ï
»ç¾÷ÀÚ 1ÀÎ êó,±Þ¿©ÀÌü Ùí
30¾ï ÁøÇàÁß( ~8¿ù Áذø¿¹Á¤)
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
21¾ï
|
7.0
|
0.7
|
10.0
|
31.0
|
3.0
|
44.0
|
51.7
|
1.3
|
-
|
09 22
|
ÁÖ 9.3¾ï |
108Á 45¹é |
Áö¹æ |
1¾ï7õ2¹é
 |
51 |
| 81980 |

ÀÚü°á»ê(ºÎ½Ç)
À׿©±Ý ¾à 3¾ï
±â¼úÀÚ »ç¾÷ÀÚ,ÀÌü³»¿ª Ùí
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ öÄÜ |
30¾ï 19¾ï
|
11.0 0.6
|
1.0 1.7
|
- 0.2
|
1.0 1.4
|
14.0 -
|
15.0 1.6
|
27.0 3.9
|
- 0.5
|
- -
|
08 08
|
ÁÖ 4.0¾ï |
113Á 25¹é |
Áö¹æ |
1¾ï1õ2¹é
 |
50 |
| 80742 |

ÀÚü(°ø»ç) °á»ê
À׿©±Ý 2.2¾ï
±â¼úÀÚ ÀÌ»ó¾øÀ½
|
|
°ÇÃà |
26¾ï
|
0.3
|
10.0
|
22.0
|
5.0
|
5.5
|
32.5
|
42.8
|
2.4
|
-
|
20 20
|
ÁÖ 3.5¾ï |
94Á 101¹é |
Áö¹æ |
2¾ï5õ
 |
50 |
| 82243 |

¿¹±Ý°á»ê
À׿©±Ý 3.4¾ï
°³Àλç¾÷ÀÚ êó
|
|
°ÇÃà |
73¾ï
|
-
|
-
|
-
|
39.0
|
60.0
|
99.0
|
99.0
|
53.0
|
-
|
23 23
|
ÁÖ 3.6¾ï |
94Á 100¹é |
Áö¹æ |
2¾ï8õ
 |
53 |
| 82287 |

|
Àü±â |
34¾ï
|
1.0
|
5.5
|
9.3
|
3.6
|
7.3
|
20.2
|
26.7
|
-
|
-
|
09 10
|
ÁÖ 3.0¾ï |
200Á 13¹é |
Áö¹æ |
ÇùÀÇ
 |
50 |
| 82329 |

Æ÷°ý¾çµµ
°øÁ¦ÀÜ¾× º°µµ
À׿©±Ý ¾à 2.2¾ï
|
|
Àü±â |
24¾ï
|
2.5
|
15.1
|
14.0
|
6.4
|
2.7
|
23.1
|
40.7
|
1.1
|
-
|
01 03
|
ÁÖ 5.0¾ï |
200Á 17¹é |
Áß°ú¼¼ |
ÇùÀÇ
 |
8 |