| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81491 |

6¿ù °á»ê-¿¹±Ý¹× °ø»ç¹Ì¼ö±Ý °á»ê
°æ¿µºñÀ² ÀÌ»ó¾øÀ½
2025.06¿ù ±âÁØ À׿©±Ý ¾à 0.87¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
°³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó
|
|
Åä¸ñ Á¶°æ½ÄÀç |
18¾ï 10¾ï
|
2.2 1.5
|
0.8 3.0
|
0.2 12.0
|
1.0 1.4
|
8.5 -
|
9.7 13.4
|
12.7 17.9
|
3.5 0.6
|
- -
|
16 16
|
ÁÖ 4.0¾ï |
138Á 24¹é |
Áö¹æ |
1¾ï7õ2¹é
 |
47 |
| 81053 |

ÀÚüÀÚ»ê °á»ê
À׿©±Ý °ÅÀǾøÀ½
Á¶ÇÕ CC / Ưº°À¶ÀÚ 1060¸¸ ¾ç¼öÀڽ°è
2026.06¿ù À¶ÀÚ°¡´É
°³Àλç¾÷ÀÚ 1¸í êó,±Þ¿©ÀÌü³»¿ª Ùí
|
|
öÄÜ |
7¾ï
|
-
|
-
|
-
|
-
|
2.8
|
2.8
|
2.8
|
0.7
|
-
|
24 24
|
ÁÖ 1.5¾ï |
53Á 39¹é |
Áö¹æ |
ÇùÀÇ
 |
49 |
| 79040 |

Æ÷°ý,ºÐÇҾ絵
°øÁ¦ÀÜ¾× º°µµ
2024³â À׿©±Ý ¾à 2.9¾ï
ÁøÇà°ø»ç:¾à 2.7¾ï( ~26.02¿ù)
|
|
Àü±â |
25¾ï
|
5.1
|
20.6
|
22.0
|
5.7
|
5.5
|
33.2
|
58.9
|
3.0
|
-
|
16 16
|
ÁÖ 2.0¾ï |
200Á 12¹é |
Áö¹æ |
ÇùÀÇ
 |
48 |
| 80919 |

9¿ù °á»ê-2025³â ÀÚº»±Ý ÀÚü °á»ê
2024³â À׿©±Ý 3000¸¸
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦ÀÜ¾× Æ÷ÇÔ
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌü³»¿ª Ùí
½Ã¼³¹°¡æÅä¸ñ Àüȯ
|
|
Åä¸ñ Åä°ø Æ÷Àå |
12¾ï 12¾ï 12¾ï
|
1.5 - -
|
2.0 - -
|
0.4 - -
|
1.5 - -
|
2.5 0.5 0.9
|
4.4 0.5 0.9
|
7.9 0.5 0.9
|
3.8 0.3 0.3
|
- - -
|
16 22
|
ÁÖ 3.0¾ï |
110Á 64¹é |
Áö¹æ |
1¾ï3õ7¹é
 |
47 |
| 75078 |

2024³â ¿¬¸»ÀÚº»±Ý ÀÚü Çö±Ý°á»ê
À׿©±Ý Ùí,°á¼Õ 2¾ï
½ÇÀû³»¿ë:ÀÚü»ó°¡ ´ÜÀϰø»ç
±â¼úÀÚ »ç¾÷ÀÚ Ùí(°¡Á·ÀÓ),±Þ¿©ÀÌü êó(ÃÖÀúÀÓ±Ý ÀÌÇÏ)
¡Ø2025³â ¿¬¸»ÀÚº»±ÝÀº ¾È¸ÂÃâ°ÍÀÓ / ¿ÃÇØ °á¼Õ¿¡ÀÇÇØ ÁõÀÚ Çʿ伺ÀÖÀ½
|
|
°ÇÃà |
20¾ï
|
-
|
32.0
|
18.0
|
-
|
-
|
18.0
|
50.0
|
-
|
-
|
20 21
|
ÁÖ 6.0¾ï |
94Á 100¹é |
Áö¹æ |
1¾ï4õ2¹é
 |
49 |
| 81142 |
 
ÇàÁ¤Ã³ºÐ Ùí
¿¬¸»ÀÚº»±Ý ¿¹±Ý(ÀÚüÀÚ»ê)
2024³â¸» À׿©±Ý ¾à 3.5¾ï
±â¼úÀη °³Àλç¾÷ÀÚ êó
|
|
Åä¸ñ |
35¾ï
|
1.5
|
3.5
|
6.5
|
11.0
|
3.5
|
21.0
|
26.0
|
0.5
|
-
|
07 07
|
ÁÖ 7.0¾ï |
131Á 100¹é |
Áö¹æ |
2¾ï2õ
 |
48 |
| 81544 |

Çö±Ý¹× ÀÚ»ê°á»ê
ÇàÁ¤Ã³ºÐ Ùí / °øÁ¦ÀÜ¾× Æ÷ÇÔ
2024³â À׿©±Ý 1.6¾ï
ÁøÇà°ø»ç:Á¶°æ½ÄÀç,Á¶°æ½Ã¼³ ÇÕ ¾à 8000¸¸(°ü°ø»ç)
µ¿Àý±â¶ó 26.02¿ù ½ÃÀÛ ~4¿ù Áذø
|
|
Á¶°æ½ÄÀç Á¶°æ½Ã¼³ |
14¾ï 14¾ï
|
2.5 -
|
2.5 -
|
3.0 0.5
|
2.0 2.0
|
5.0 -
|
10.0 2.5
|
15.0 2.5
|
2.0 2.0
|
- -
|
19 19
|
ÁÖ 2.3¾ï |
86Á 10¹é |
Áö¹æ |
6õ3¹é
 |
50 |
| 81524 |

¸Å³â Çö±Ý ¹× °ø»ç¹Ì¼ö±Ý µî ÀÚüÀÚ»ê
2024³â ±âÁØ À׿©±Ý ¾à 34¾ï
¿ÜºÎ½Å¿ë BB+. HUG ½Å¿ë A-.
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí(½ÇÁ¦±Ù¹«),±Þ¿©ÀÌü Á¤»ó
|
|
°ÇÃà |
140¾ï
|
53.0
|
70.0
|
38.0
|
77.0
|
94.0
|
209.0
|
332.0
|
70.0
|
-
|
09 09
|
ÁÖ 7.5¾ï |
230Á 160¹é |
Áö¹æ |
ÇùÀÇ
 |
47 |
| 80563 |

¹ýÀÎÆ÷°ý¾çµµ.°øÁ¦Àܾ׺°µµ
°øÁ¦Àܾ׺°µµ.À׿©±Ýx
|
|
Àü±â |
12¾ï
|
2.0
|
0.2
|
-
|
2.5
|
1.9
|
4.5
|
6.6
|
5.5
|
-
|
19 19
|
2.0¾ï |
200Á 40¹é |
Áö¹æ |
7õ3¹é
 |
48 |
| 79540 |
 
 
¡Ü23³â °á»ê : À׿©±Ý 300¸¸, À繫»óÅ ½ÇÁúÀÚº»±Ý ¾à 2.6¾ï
¡Ü24³â °á»ê : À׿©±Ý 6943¸¸, À繫»óÅ ½ÇÁúÀÚº»±Ý ¾à 2.9¾ï
ºÎäºñÀ² 15% / À¯µ¿ºñÀ² 5,261%
¡Ü°øÁ¦ÀÜ¾× : 138*947,723-83,124,000-27,600,000(Ưº°´ëÃâ) = 20,061,774¿ø
|
|
½Ç³»°ÇÃà µµÀå ¼®°ø ½À½Ä¹æ¼ö |
6¾ï 10¾ï ±âº» ±âº»
|
0.1 2.8 4.1 -
|
0.5 2.8 5.3 -
|
- - - -
|
1.5 0.1 - -
|
1.1 4.7 - -
|
2.6 4.8 - -
|
3.2 10.4 9.4 -
|
1.2 - - -
|
- - - -
|
03 03
|
ÁÖ 6.1¾ï |
138Á 20¹é |
Áö¹æ |
9õ
 |
48 |
| 79399 |

¹ýÀÎÆ÷°ý¾çµµ
À׿©±Ý ¾øÀ½
°øÁ¦Á¶ÇÕ Àܾ׺°µµ
|
|
Àü±â |
13¾ï
|
0.1
|
2.2
|
1.5
|
3.7
|
1.8
|
7.1
|
9.3
|
-
|
-
|
01 01
|
ÁÖ 2.8¾ï |
200Á 50¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
48 |
| 79581 |

|
°ÇÃà |
񃧯
|
7.5
|
7.7
|
11.0
|
-
|
-
|
11.0
|
26.1
|
-
|
-
|
19 19
|
ÁÖ 6.0¾ï |
135Á 88¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
48 |
| 62344 |

Æ÷°ý,ºÐÇÒ°¡´É °øÁ¦Àܾ׺°µµ
ºÐÇҽúÐÇÒºñ¿ë ¾ç¼öÀÚ ºÎ´ã
|
|
Àü±â |
21¾ï
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99 99
|
2.0¾ï |
200Á 8¹é |
Áö¹æ |
ÇùÀÇ
 |
48 |
| 75838 |

|
Àü±â |
񃧯
|
30.0
|
21.0
|
21.0
|
39.0
|
-
|
60.0
|
111.0
|
-
|
-
|
17 17
|
ÁÖ 2.0¾ï |
250Á 11¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
49 |
| 76563 |

|
Àü±â |
27¾ï
|
11.8
|
9.5
|
5.8
|
1.3
|
-
|
7.1
|
28.3
|
-
|
-
|
13 13
|
ÁÖ - |
200Á 17¹é |
Áö¹æ |
ÇùÀÇ
 |
48 |