| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 77775 |

12¿ù °á»ê-¸Å³â ÀÚü Çö±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí
°øÁ¦ BB,°è¾àÈÄ ´ëÃ⿹Á¤
2024³â À׿©±Ý ¾à 0.9¾ï
|
|
¼®°ø ¼öÁß |
9¾ï 9¾ï
|
2.9 4.8
|
3.7 0.9
|
5.4 -
|
2.6 0.4
|
2.5 1.6
|
10.5 2.0
|
17.1 7.7
|
- -
|
- -
|
07 07
|
ÁÖ 4.0¾ï |
90Á ¹Ì´ëÃâ |
Áö¹æ |
1¾ï7¹é
 |
50 |
| 78935 |
 
¡Ü24³â¸» À׿©±Ý 20¾ï(´ç±â¼øÀÍ 2728¸¸)
ºÎäºñÀ² 10%, À¯µ¿ºñÀ² 937%
¡ÜÇàÁ¤Ã³ºÐ Ùí ¡Ü¿ÜºÎ½Å¿ë(KCB) BB+( ~26.06.24)
¡Ü±â¼úÀη 3ÀÎ °³Àλç¾÷ÀÚ º¸À¯(Ư°íÁ÷ ¾Æ´Ô),±Þ¿©ÀÌüº¸À¯
¡Ü25³â ÁøÇà°ø»ç ¹«
|
|
Åä°Ç Åä¸ñ °ÇÃà |
132¾ï 100¾ï 103¾ï
|
- 10.8 15.5
|
- 15.3 28.9
|
- 24.8 66.3
|
- 42.0 71.0
|
- 47.0 -
|
- 113.8 137.3
|
- 139.9 181.6
|
- - -
|
- - -
|
09 02
|
ÁÖ 12.0¾ï |
270Á 187¹é |
Áß°ú¼¼ |
7¾ï4õ
 |
51 |
| 80899 |

¸Å³â Çö±Ý°á»ê / ¿ÜºÎ BBO( ~26.06.30)
2025³â ÀÚº»±Ý ÀÚü Çö±Ý°á»ê ðû(ÀÚº»±Ý Ư·ÊÀû¿ë)
2025³â À׿©±Ý ¾à 7.1¾ï / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü³»¿ª êó(±â¼úÀÎ ÀϺΠ½Â°è°¡´É)
2025³â »ó¹Ý±â ÀÚº»±Ý,±â¼úÀÎ ½ÇÅÂÁ¶»ç Åë°ú
|
|
Åä¸ñ °ÇÃà |
94¾ï 45¾ï
|
16.0 5.0
|
22.0 10.0
|
27.0 -
|
55.0 4.0
|
59.0 9.0
|
141.0 13.0
|
179.0 28.0
|
12.0 -
|
- -
|
02 02
|
ÁÖ 8.0¾ï |
300Á 210¹é |
Áö¹æ |
5¾ï9õ
 |
52 |
| 82315 |

À̵¿Åë½Å/Åë½Å ¼³ºñ¹× Á¦Á¶¾÷
2023³â À׿©±Ý ¾à 6000¸¸
2024³â À׿©±Ý ¾à 2000¸¸
|
|
°ø¹ýÀÎ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
ÁÖ 0.1¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
8 |
| 81952 |

5³â ¹ýÀÎ
ÁßÀåºñ¹× Àη °í¿ë¾÷
¸Å³â ¸ÅÃâ êó
À׿©±Ý ¾à°£
|
|
°ø¹ýÀÎ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17 17
|
ÁÖ 1.0¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
49 |
| 80929 |

¿¹±Ý°á»ê
À׿©±Ý ¾à 5.6¾ï
±â¼úÀÚ ÀÌ»ó¾øÀ½
ÁøÇà°ø»ç ¾à 2.2¾ï
|
|
µµÀå |
28¾ï
|
-
|
-
|
-
|
10.0
|
23.0
|
33.0
|
33.0
|
4.0
|
-
|
22 22
|
ÁÖ 1.5¾ï |
53Á 10¹é |
¼öµµ±Ç |
8õ5¹é
 |
55 |
| 81949 |

12¿ù °á»ê
À׿©±Ý ¾à 5.7¾ï
ÇàÁ¤Ã³ºÐ Ùí
°æ¿µ»óÅ ¸¸Á¡
°øÁ¦ BB
|
|
±Ý¼Ó±¸Á¶ |
9¾ï
|
3.7
|
4.9
|
6.1
|
6.2
|
3.0
|
15.3
|
23.9
|
-
|
-
|
21 21
|
ÁÖ 3.0¾ï |
54Á 20¹é |
Áö¹æ |
1¾ï
 |
50 |
| 82306 |

12¿ù °á»ê-2025³â ÀÚü Çö±Ý°á»ê
2025³â °á¼Õ 0.2¾ï / °øÁ¦ BBB
Ưº°´ëÃâ ¾ç¼öÀÚ ½Â°èÆ÷ÇÔ
°æ¿µ»óÅ ¸¸Á¡ / ¹ýÀÎ ÃÖ»ó
|
|
Á¶°æ½Ã¼³ |
8¾ï
|
0.8
|
0.5
|
2.7
|
1.3
|
1.0
|
5.0
|
6.3
|
0.2
|
-
|
08 08
|
ÁÖ 2.0¾ï |
57Á 13¹é |
Áö¹æ |
7õ
 |
12 |
| 82233 |

12¿ù °á»ê-ÀÚº»±Ý ÀÚü°á»ê
2025³â À׿©±Ý ¾à 6¾ï
ÇàÁ¤Ã³ºÐ Ùí
|
|
Åä°ø Æ÷Àå |
14¾ï 14¾ï
|
- 20.7
|
- 10.2
|
- 14.5
|
- 9.6
|
- 5.5
|
- 29.6
|
- 60.5
|
- 3.6
|
- -
|
19 19
|
ÁÖ 3.2¾ï |
84Á 10¹é |
Áö¹æ |
1¾ï2¹é
 |
53 |
| 72454 |

12¿ù °á»ê-2024,2025³â Çö±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí
°æ¿µ»óÅ ¸¸Á¡ / ÀÌÀÍÀ׿©±Ý 1¾ï
|
|
öÄÜ »óÇϼöµµ |
8¾ï 6¾ï
|
2.0 5.0
|
4.0 1.0
|
3.0 1.0
|
0.6 0.2
|
4.0 0.5
|
7.6 1.7
|
13.6 7.7
|
2.0 0.3
|
- -
|
05 05
|
ÁÖ 3.4¾ï |
135Á 40¹é |
Áö¹æ |
1¾ï1õ7¹é
 |
49 |
| 67515 |

12¿ù °á»ê-¸Å³â Çö±Ý°á»ê
ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý 2¾ï
|
|
öÄÜ ¼®°ø |
15¾ï 20¾ï
|
8.0 9.0
|
4.0 4.0
|
3.0 2.0
|
3.0 3.0
|
1.0 2.0
|
7.0 7.0
|
19.0 20.0
|
- -
|
- -
|
98 98
|
ÁÖ 4.0¾ï |
92Á 36¹é |
Áö¹æ |
ÇùÀÇ
 |
50 |
| 76815 |

12¿ù °á»ê-2025³â Çö±Ý¹× ÀÓ´ëÂ÷°á»ê
À׿©±Ý ¾à 0.3¾ï / Bµî±Þ
±â¼úÀÚ¹× ÀÚº»±Ý Ư·Ê¾÷ü
|
|
»óÇϼöµµ ¼®°ø |
10¾ï 10¾ï
|
0.6 0.4
|
0.7 0.2
|
1.5 0.6
|
0.5 0.4
|
2.0 0.0
|
4.0 1.0
|
5.3 1.6
|
1.0 0.0
|
- -
|
20 19
|
ÁÖ 2.3¾ï |
88Á 33¹é |
Áö¹æ |
1¾ï1õ2¹é
 |
50 |
| 75894 |

6¿ù °á»ê-2025³â ÀÚü(Çö±Ý¹× ¸ÅÃâ)°á»ê
°æ¿µ»óÅ ¸¸Á¡ / °øÁ¦ A
¿µ¾÷Á¤Áö ¿¹»ó(2Áß ±â¼úÀÚ)
2024³â À׿©±Ý ¾à 9800¸¸
±â¼úÀÚ »ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
Á¶°æ½ÄÀç Á¶°æ½Ã¼³ ¼®°ø |
8¾ï ±âº» 6¾ï
|
1.9 - 0.8
|
0.3 - 2.4
|
2.1 - 0.8
|
1.0 - 0.3
|
1.0 - 0.7
|
4.1 - 1.8
|
6.3 - 5.0
|
2.0 1.0 -
|
- - -
|
20 17
|
ÁÖ 2.3¾ï |
88Á 36¹é |
Áö¹æ |
ÇùÀÇ
 |
49 |
| 77109 |

12¿ù °á»ê-2025³â ÀÚü°á»ê
°øÁ¦ Bµî±Þ / °æ¿µ»óÅ ¸¸Á¡
À׿©±Ý ¾à 0.7¾ï / ±â¼úÀÚ ½Â°è ÇùÀÇ
ÁøÇà°ø»ç êó(°ü±Þ)
|
|
Åä°ø Æ÷Àå º¸¸µ öÄÜ »óÇϼöµµ |
23¾ï ±âº» ±âº» 16¾ï 22¾ï
|
2.5 - - 0.1 7.2
|
1.1 - - 5.7 4.5
|
12.4 2.3 - 12.0 0.7
|
5.4 2.0 2.1 9.0 0.4
|
5.4 2.0 1.8 4.0 0.4
|
23.2 6.3 3.9 25.0 1.5
|
26.8 6.3 3.9 30.8 13.2
|
7.0 - - 6.0 0.4
|
- - - - -
|
20 20
|
ÁÖ 8.0¾ï |
162Á 61¹é |
Áö¹æ |
2¾ï1õ
 |
51 |
| 78575 |

6¿ù °á»ê-2024³â ÀÚº»±Ý ÀÚüÇö±Ý ¹× ÀÓ´ëÂ÷°á»ê
ÇàÁ¤Ã³ºÐ Ùí / °æ¿µ»óÅ ¸¸Á¡ / 2025³â °á»ê èÇ
±â¼úÀÚ ½Â°èÇùÀÇ / À׿©±Ý ¾à 1.5¾ï / °øÁ¦ BB
Á¾¸ñ:Áö¹Ý(Åä°ø,Æ÷Àå,º¸¸µ)+öÄÜ+(µµÀå,½À½Ä,¼®°ø)+¼öÁß=8°³ Á¾¸ñ
|
|
Åä°ø º¸¸µ öÄÜ µµÀå ¼öÁß |
25¾ï ±âº» 16¾ï 20¾ï 18¾ï
|
2.0 - 0.3 - -
|
1.5 - 4.1 - -
|
8.1 - 7.8 2.0 13.2
|
19.0 - 4.9 0.8 -
|
6.0 - 2.0 2.0 -
|
33.1 - 14.7 4.8 13.2
|
36.5 - 19.1 4.8 13.2
|
7.0 - 1.0 3.0 3.5
|
- - - - -
|
19 16
|
ÁÖ 5.3¾ï |
172Á 71¹é |
Áö¹æ |
2¾ï2õ
 |
50 |