



|
|
 |
|
| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 78730 |

¹ýÀÎÀüȯ ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
񃧯
|
1.5
|
8.0
|
3.5
|
1.0
|
2.0
|
6.5
|
16.0
|
-
|
-
|
15
|
°³ 1.5¾ï |
200Á 12¹é |
Áö¹æ |
ÇùÀÇ
 |
38 |
| 79776 |

|
Àü±â |
񃧯
|
9.0
|
4.0
|
3.5
|
2.5
|
1.5
|
7.5
|
20.5
|
-
|
-
|
17 17
|
ÁÖ 1.5¾ï |
200Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
36 |
| 80913 |

|
Àü±â |
񃧯
|
1.0
|
16.0
|
21.0
|
15.0
|
23.0
|
59.0
|
76.0
|
9.5
|
-
|
20 20
|
ÁÖ 2.0¾ï |
200Á 14¹é |
Áö¹æ |
ÇùÀÇ
 |
36 |
| 80298 |

ºÐÇҾ絵
°øÁ¦º°µµ
2025³â ½ÇÀû 6¾ï èÇ
°øÁ¦Á¶ÇÕ º¸Áõ¼ ¹ß±Þ Ùí
|
|
Àü±â |
񃧯
|
10.5
|
11.0
|
12.8
|
14.2
|
18.5
|
45.5
|
67.0
|
6.0
|
-
|
04 04
|
ÁÖ 2.0¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
37 |
| 81316 |

|
Àü±â |
񃧯
|
5.5
|
4.0
|
3.0
|
3.0
|
4.5
|
10.5
|
20.0
|
1.5
|
-
|
20 20
|
ÁÖ 1.5¾ï |
200Á 80¹é |
Áö¹æ |
ÇùÀÇ
 |
38 |
| 81379 |

|
Àü±â |
񃧯
|
47.4
|
23.2
|
45.6
|
25.4
|
8.9
|
79.8
|
150.5
|
5.7
|
-
|
14 11
|
ÁÖ 6.5¾ï |
400Á 15¹é |
Áö¹æ |
ÇùÀÇ
 |
39 |
| 81536 |

¹ýÀÎÀüȯºñ¿ë ¾ç¼öÀںδã
°øÁ¦ÀÜ¾× º°µµ
|
|
Á¤º¸Åë½Å |
񃧯
|
2.5
|
2.0
|
1.0
|
2.0
|
4.0
|
7.0
|
11.5
|
0.5
|
-
|
02
|
°³ 1.5¾ï |
82Á 22¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
33 |
| 81301 |

|
¼Ò¹æ |
񃧯
|
8.0
|
1.0
|
8.0
|
5.0
|
-
|
13.0
|
22.0
|
-
|
-
|
11 11
|
ÁÖ 3.0¾ï |
40Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
35 |
| 81906 |

ºÐÇҾ絵
°øÁ¦Á¶ÇÕ º°µµ
25³â ¹«½ÇÀû½Å°í ¾ÈÇÔ
|
|
¼Ò¹æ |
񃧯
|
3.0
|
5.0
|
2.0
|
2.0
|
2.5
|
6.5
|
14.5
|
-
|
-
|
15 15
|
ÁÖ 1.0¾ï |
40Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
6 |
| 81916 |

¹ýÀÎÀüȯ ¾ç¼öÀںδã
°øÁ¦Á¶ÇÕ Àܾ׺°µµ
±â¼úÀÚ(±â»ç) 1¸í ½Â°è°¡´É
|
|
Àü±â |
񃧯
|
2.0
|
2.5
|
2.0
|
1.5
|
3.5
|
7.0
|
11.5
|
1.0
|
-
|
00
|
°³ 1.5¾ï |
200Á 8¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
7 |
| 81271 |

ºÐÇҾ絵
°øÁ¦º°µµ
Àܾ×(¾à 1500¸¸)
|
|
Á¤º¸Åë½Å |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17 17
|
ÁÖ 1.5¾ï |
41Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
40 |
| 74869 |
 
¿¹±Ý¹× ÀÚ»ê°á»ê
À׿©±Ý ¾à 4.1¾ï
°øÁ¦ Aµî±Þ
|
|
Åä°ø Æ÷Àå öÄÜ »óÇϼöµµ |
25¾ï 25¾ï 20¾ï 19¾ï
|
- - 2.1 0.9
|
1.8 - 1.5 0.7
|
1.5 - 1.6 0.2
|
1.5 3.5 0.5 -
|
- 1.2 1.1 -
|
3.0 4.7 3.2 0.2
|
4.8 4.7 6.8 1.8
|
- - - -
|
- - - -
|
97 97
|
ÁÖ 4.1¾ï |
129Á 54¹é |
Áö¹æ |
1¾ï8õ5¹é
 |
34 |
| 76093 |

|
Àü±â |
16¾ï
|
2.7
|
2.5
|
0.6
|
2.3
|
-
|
2.9
|
8.1
|
-
|
-
|
97 10
|
ÁÖ 4.0¾ï |
200Á 14¹é |
¼öµµ±Ç |
ÇùÀÇ
 |
39 |
| 76663 |

Æ÷°ý¾çµµ
À׿©±Ý 0.6¾ï
°øÁ¦ÀÜ¾× º°µµ
|
|
Àü±â |
10¾ï
|
2.4
|
4.6
|
0.8
|
0.7
|
-
|
1.5
|
8.5
|
-
|
-
|
14 15
|
ÁÖ 2.1¾ï |
200Á 11¹é |
Áö¹æ |
ÇùÀÇ
 |
38 |
| 78053 |
 
*24³â¸» : À׿©±Ý 6.23¾ï, ºÎäºñÀ² 35%, À¯µ¿ºñÀ² 291%
*¿ÜºÎ BBOµî±Þ
*°øÁ¦ÀÜ¾× = 621*1,570,400-585,000,000 = 390,218,000¿ø
*Åä¸ñ°ø»ç 25³â ±â¼º 31¾ï, 26³â 80¾ï(~26.8)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
193¾ï 130¾ï 145¾ï
|
- 40.0 77.0
|
- 59.0 81.0
|
- 107.0 2.0
|
- 45.0 121.0
|
- 36.0 66.0
|
- 188.0 189.0
|
- 287.0 347.0
|
- 31.0 -
|
- 80.0 -
|
82 94
|
ÁÖ 26.0¾ï |
621Á 390¹é |
¼öµµ±Ç |
13¾ï4õ
 |
51 |
|