| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81444 |
 
 
*24³â¸» À׿©±Ý 24.8¾ï, ½ÇÀÚº»±Ý ¾à22¾ï
´ç±â¼øÀÍ 24³â3.34¾ï 23³â2¾ï 22³â2.8¾ï
*°øÁ¦ÀÜ¾× = 312ÁÂ*951,294 = 296,803,728¿ø
*25³â ÁøÇà°ø»ç 58¾ï : Åä¸ñ 25.3¾ï, öÄÜ 23.4¾ï, Åä°ø 5.1¾ï, ±âŸ 3.8¾ï
|
|
Åä¸ñ Åä°ø öÄÜ »óÇϼöµµ |
100¾ï 67¾ï 26¾ï 81¾ï
|
7.6 23.2 - 19.3
|
69.6 24.5 1.9 7.7
|
18.5 18.9 1.6 27.4
|
24.3 8.9 0.8 11.2
|
57.0 6.0 2.0 36.0
|
99.8 33.8 4.4 74.6
|
177.0 81.5 6.2 101.6
|
25.3 5.1 23.4 -
|
- - - -
|
94
|
ÁÖ 8.1¾ï |
312Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
°ËÅäÁß
 |
30 |
| 77155 |
 
 
¡Ü23³â¸» : À׿©±Ý 6¾ï, ´ç±â¼øÀÍ 6¾ï, ºÎäºñÀ² 6.22%, À¯µ¿ºñÀ² 1175%
¡Ü°øÁ¦ÀÜ¾× = 159*951,294 = 151,255,746¿ø
¡Ü¿ÜºÎ½Å¿ë B0(³ªÀ̽º ~250408)
¡Ü25³â ÁøÇà°ø»ç : Åä°ø2.13¾ï/Æ÷Àå 7.2¾ï/Á¶½Ä 800¸¸/ »óÇÏ 1.85¾ï
|
|
Åä°ø Æ÷Àå Á¶°æ½ÄÀç »óÇϼöµµ |
26¾ï 24¾ï 13¾ï 18¾ï
|
- - - -
|
- - - -
|
- - - -
|
- - 1.0 -
|
3.8 2.9 1.7 2.1
|
3.8 2.9 2.7 2.1
|
3.8 2.9 2.7 2.1
|
2.1 7.2 0.1 1.9
|
- - - -
|
23 23
|
ÁÖ 5.0¾ï |
159Á ¹Ì´ëÃâ |
Áö¹æ |
°ËÅäÁß
 |
37 |
| 77140 |
 
 
¡Ü25³â¸» À׿©±Ý 7.63¾ï, ´ç±â¼øÀÍ 3.46¾ï, ½ÇÁúÀÚº»±Ý ¾à 10¾ï(½Ç»çÀü)
¡Ü°øÁ¦ÀÜ¾× = 86*951,294-41,150,000 = 40,661,284¿ø ¡ÜÇàÁ¤Ã³ºÐ ¹«
¡Ü¿ÜºÎ½Å¿ë B+(³ªÀ̽ºµð¾Øºñ ~26.6) ¡ÜÀÏ¹Ý È¸¿ø»ç
¡Ü½Ã¼³¹°-->Åä¸ñ ¡ÜÁöÀÚü ¹ßÁÖ µµ·Î½ÇÀû ¾à 10¾ï
¡Ü26³â °ø»ç 3¾ï 7¿ù Áذø¿¹Á¤ ¡Ü±â¼úÀÎ ÀÌ»ó¹«
|
|
Åä¸ñ |
15¾ï
|
17.6
|
23.6
|
14.3
|
2.0
|
2.5
|
18.8
|
59.9
|
30.0
|
3.0
|
05 23
|
ÁÖ 3.0¾ï |
86Á 40¹é |
Áö¹æ |
3¾ï7õ5¹é
 |
56 |
| 81832 |
 
¿¬¸»ÀÜ°í ¿¹±Ý¹× »ç¹«½Ç
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
2025³â¸» À׿©±Ý 0.3¾ï
±â¼úÀÚ °³Àλç¾÷ÀÚ êó,±Þ¿©ÀÌüó¸®
|
|
Æ÷Àå »óÇϼöµµ |
13¾ï 11¾ï
|
- 4.0
|
- 0.2
|
2.0 -
|
4.0 3.5
|
1.0 -
|
7.0 3.5
|
7.0 7.7
|
3.0 1.5
|
- -
|
17 17
|
ÁÖ 4.0¾ï |
129Á 45¹é |
Áö¹æ |
1¾ï2õ2¹é
 |
43 |
| 81958 |
 
2026.02¿ù Á¤±â¿¹±Ý ¿¹Ä¡Áß
»ç¹«½Ç,±â¼úÀη 2ÀÎ ¾ç¼öÀÚ Á¦°ø
2026.03.27ÀÏ Á¢¼ö°¡´É
¹ýÀÎÀÌÀüºñ¿ë ¾ç¼öÀںδã
°øÁ¦Á¶ÇÕ ÁöºÐ Ãëµæ¿¹Á¤
|
|
Á¶°æ½ÄÀç ±âŸ |
񃧯 񃧯
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
- -
|
23 23
|
ÁÖ 1.5¾ï |
43Á 95¹é |
Áö¹æ |
ÇùÀÇ
 |
3 |
| 73856 |

ºÎµ¿»ê¾÷
À׿©±Ý 1900¸¸
°æ±âµµ¼ÒÀç
»ç¾÷ÀÚ ÈÞ¾÷Áß
|
|
°ø¹ýÀÎ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
ÁÖ 0.5¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
30 |
| 77240 |

|
°ø¹ýÀÎ |
񃧯
|
-
|
0.2
|
0.2
|
0.1
|
0.2
|
0.5
|
0.7
|
0.1
|
-
|
20
|
ÁÖ 0.3¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
32 |
| 73536 |

¼¿ï 5³â¹ýÀÎ
¼ºñ½º
°á¼Õ±Ý 4700¸¸
|
|
°ø¹ýÀÎ |
񃧯
|
11.0
|
11.0
|
10.0
|
3.2
|
-
|
13.2
|
35.2
|
-
|
-
|
06
|
ÁÖ 0.5¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
30 |
| 73535 |

¼¿ï 5³â¹ýÀÎ
±³À°(Çпø µî)
°á¼Õ±Ý 7100¸¸
|
|
°ø¹ýÀÎ |
񃧯
|
6.0
|
7.0
|
6.8
|
-
|
-
|
6.8
|
19.8
|
-
|
-
|
12
|
ÁÖ 0.5¾ï |
¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
33 |
| 81907 |

¿¬¸»°á»ê »óǰ
ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý 5.4¾ï
|
|
½Ç³»°ÇÃà ±Ý¼Ó±¸Á¶ |
12¾ï 6¾ï
|
3.5 -
|
2.4 -
|
2.8 2.0
|
0.6 2.0
|
4.3 2.6
|
7.7 6.6
|
13.6 6.6
|
1.3 7.3
|
- -
|
10 10
|
ÁÖ 2.7¾ï |
86Á 19¹é |
Áö¹æ |
9õ5¹é
 |
10 |
| 79977 |

µµÀå,½À½Ä.¹æ¼ö.¼®°ø ÁÖ·Â
6¿ù¸» °á»ê / ÃâÀÚ±Ý º°µµ
|
|
µµÀå ½À½Ä¹æ¼ö ¼®°ø |
4¾ï ±âº» ±âº»
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- - -
|
- 0.2 1.3
|
- - -
|
24 24
|
ÁÖ 1.5¾ï |
53Á ¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
36 |
| 78329 |

2024³â ¿¹±Ý µî
ÇàÁ¤Ã³ºÐ Ùí
À׿©±Ý 2.2¾ï
|
|
»óÇϼöµµ ¼®°ø |
23¾ï 19¾ï
|
3.6 1.3
|
2.8 -
|
3.8 -
|
10.0 1.6
|
2.0 2.0
|
15.8 3.6
|
22.2 4.9
|
- -
|
- -
|
06 06
|
ÁÖ 6.1¾ï |
138Á 45¹é |
Áö¹æ |
1¾ï3õ2¹é
 |
36 |
| 76416 |
 
6¿ù °á»ê-ÀÚüÀÚ»ê °á»ê
ÇàÁ¤Ã³ºÐ Ùí
±â¾÷ B+ / À׿©±Ý 4.9¾ï
|
|
Åä°ø |
24¾ï
|
6.0
|
79.0
|
33.0
|
4.0
|
-
|
37.0
|
122.0
|
0.6
|
-
|
18 18
|
ÁÖ 2.5¾ï |
159Á 43¹é |
Áö¹æ |
1¾ï2õ2¹é
 |
35 |
| 81611 |

±â¼úÀÚ¹× »ç¹«½Ç ÀμöÀÚÁغñ
°øÁ¦ÃâÀÚ±Ý Æ÷ÇÔ
¾÷ü ÀÚüÀÚ±Ý
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 3.6¾ï |
94Á ¹Ì´ëÃâ |
¼öµµ±Ç |
ÇùÀÇ
 |
31 |
| 75091 |

ÀÚüÀÚ»ê µî / ÇàÁ¤Ã³ºÐ Ùí
±â¾÷½Å¿ë BB-µî±Þ
À׿©±Ý 1.7¾ï
½Ã¼³¹°¡æÅä¸ñ Àüȯ
Á¾¸ñ:Åä¸ñ(½Ã¼³),Á¶½Ã,½ÄÀç
|
|
Åä¸ñ Á¶°æ½Ã¼³ |
13¾ï 11¾ï
|
0.9 5.6
|
1.0 1.4
|
- 1.7
|
2.5 2.0
|
2.0 3.0
|
4.5 6.7
|
6.4 13.7
|
- 2.3
|
- -
|
13 13
|
ÁÖ 2.8¾ï |
109Á 35¹é |
Áö¹æ |
2¾ï5õ
 |
29 |