



|
|
 |
|
| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 81444 |
 
 
*24³â¸» À׿©±Ý 24.8¾ï, ½ÇÀÚº»±Ý ¾à22¾ï
´ç±â¼øÀÍ 24³â3.34¾ï 23³â2¾ï 22³â2.8¾ï
*°øÁ¦ÀÜ¾× = 312ÁÂ*951,294 = 296,803,728¿ø
*25³â ÁøÇà°ø»ç 58¾ï : Åä¸ñ 25.3¾ï, öÄÜ 23.4¾ï, Åä°ø 5.1¾ï, ±âŸ 3.8¾ï
|
|
Åä¸ñ Åä°ø öÄÜ »óÇϼöµµ |
100¾ï 67¾ï 26¾ï 81¾ï
|
7.6 23.2 - 19.3
|
69.6 24.5 1.9 7.7
|
18.5 18.9 1.6 27.4
|
24.3 8.9 0.8 11.2
|
57.0 6.0 2.0 36.0
|
99.8 33.8 4.4 74.6
|
177.0 81.5 6.2 101.6
|
25.3 5.1 23.4 -
|
- - - -
|
94
|
ÁÖ 8.1¾ï |
312Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
°ËÅäÁß
 |
79 |
| 77155 |
 
 
¡Ü23³â¸» : À׿©±Ý 6¾ï, ´ç±â¼øÀÍ 6¾ï, ºÎäºñÀ² 6.22%, À¯µ¿ºñÀ² 1175%
¡Ü°øÁ¦ÀÜ¾× = 159*951,294 = 151,255,746¿ø
¡Ü¿ÜºÎ½Å¿ë B0(³ªÀ̽º ~250408)
¡Ü25³â ÁøÇà°ø»ç : Åä°ø2.13¾ï/Æ÷Àå 7.2¾ï/Á¶½Ä 800¸¸/ »óÇÏ 1.85¾ï
|
|
Åä°ø Æ÷Àå Á¶°æ½ÄÀç »óÇϼöµµ |
26¾ï 24¾ï 13¾ï 18¾ï
|
- - - -
|
- - - -
|
- - - -
|
- - 1.0 -
|
3.8 2.9 1.7 2.1
|
3.8 2.9 2.7 2.1
|
3.8 2.9 2.7 2.1
|
2.1 7.2 0.1 1.9
|
- - - -
|
23 23
|
ÁÖ 5.0¾ï |
159Á ¹Ì´ëÃâ |
Áö¹æ |
°ËÅäÁß
 |
75 |
| 81384 |
 
¡Ü25³â12¿ù¸» ´©Àû°á¼Õ±Ý 4977¸¸, ´ç±â¼øÀÍ 3935¸¸
½ÇÀÚº»±Ý ¾à 3.2¾ï, ºÎäºñÀ² 29%, À¯µ¿ºñÀ² 1344%
¡Ü±â¼úÀÎ °³Àλç¾÷ÀÚ êó, ±Þ¿©ÀÌü êó
¡Ü°øÁ¦ÀÜ¾× = 129*957,433-81,450,000 = 42,058,857¿ø
|
|
Åä°ø öÄÜ |
11¾ï 11¾ï
|
10.1 13.2
|
16.4 5.7
|
14.6 15.9
|
7.3 0.4
|
3.1 2.3
|
25.0 18.6
|
51.5 37.6
|
0.3 0.7
|
- -
|
08 08
|
ÁÖ 4.1¾ï |
129Á 42¹é |
Áö¹æ |
1¾ï2¹é
 |
145 |
| 80899 |
 
 
¡Ü2025³â¸» À׿©±Ý ¾à 7.1¾ï, ½ÇÀÚº»±Ý ¾à 8.8¾ï(½Ç»çÀü)
ºÎäºñÀ² 42%, À¯µ¿ºñÀ² 3085%, ´ç±â¼Õ½Ç 7978¸¸
¡Ü±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí, ±Þ¿©ÀÌü³»¿ª êó(±â¼úÀÎ ÀϺΠ½Â°è°¡´É)
¡Ü2025³â »ó¹Ý±â ÀÚº»±Ý,±â¼úÀÎ ½ÇÅÂÁ¶»ç Åë°ú ¡ÜÇàÁ¤Ã³ºÐ Ùí
|
|
Åä¸ñ °ÇÃà |
97¾ï 47¾ï
|
16.3 5.2
|
22.5 9.8
|
26.7 -
|
55.8 3.8
|
58.6 9.4
|
141.1 13.2
|
179.8 28.2
|
12.0 -
|
- -
|
02 02
|
ÁÖ 8.0¾ï |
300Á 222¹é |
Áö¹æ |
5¾ï5õ
 |
103 |
| 80222 |
 
 
*25³â¸» À׿©±Ý ¾à 9.7¾ï, ºÎäºñÀ² 23%, À¯µ¿ºñÀ² 514%
*ÇàÁ¤Ã³ºÐ Ùí *¿ÜºÎ BB-( ~26.06.30)
*½Ã¼³¹°¡æÅä¸ñ Àüȯ *±â¼úÀÎ(½ÇÁ¦Á÷¿ø)»ç¾÷ÀÚ¹«, ±Þ¿©ÀÌüêó
*Çѱ¹µµ·Î°ø»ç À¯Áöº¸¼ö ÀÔÂû Âü¿©°¡´É
25³â ½ÇÀû 40¾ï ´ëºÎºÐ µµ·Î °ü·Ã °ü±Þ(~25.12)
|
|
Åä¸ñ |
59¾ï
|
58.0
|
4.2
|
18.6
|
35.2
|
6.4
|
60.2
|
122.4
|
40.0
|
-
|
20 22
|
ÁÖ 2.0¾ï |
81Á 30¹é |
Áö¹æ |
ÇùÀÇ
 |
103 |
| 82683 |

2025³â Á¤±â¿¹±Ý °á»ê(ÀÚ±âÀÚº»)
ÀÌÀÍÀ׿©±Ý ¾à 7¾ï / ÇàÁ¤Ã³ºÐ Ùí
±â¼úÀÚ »ç¾÷ÀÚ ÀϺΠêó,±Þ¿©ÀÌü êó
°øÁ¦ÀÜ¾× º°µµ
|
|
°ÇÃà |
43¾ï
|
40.0
|
16.0
|
5.0
|
12.0
|
16.0
|
33.0
|
89.0
|
18.0
|
20.0
|
00 00
|
ÁÖ 5.0¾ï |
94Á 72¹é |
Áö¹æ |
2¾ï5õ
 |
29 |
| 82526 |

22024,2025³â °á»ê ¹ÞÀ»¾îÀ½(ºÎ½Ç)
ÇöÀç ½ÇÅÂÁ¶»ç ¾øÀ½ / ÇàÁ¤Ã³ºÐ Ùí
2025³â ÀÌÀÍÀ׿©±Ý 1500¸¸
±â¼úÀη °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
Åä°ø öÄÜ »óÇϼöµµ ¼®°ø |
10¾ï 10¾ï 10¾ï 10¾ï
|
0.3 1.1 5.3 1.3
|
0.2 0.5 4.0 0.4
|
- - 2.6 0.4
|
0.5 0.1 2.8 1.6
|
0.2 1.1 0.6 0.5
|
0.6 1.2 6.0 2.5
|
1.1 2.8 15.3 4.2
|
- - 1.8 0.2
|
- - - -
|
95 95
|
ÁÖ 5.5¾ï |
172Á 39¹é |
Áö¹æ |
5õ5¹é
 |
83 |
| 81867 |

12¿ù °á»ê-2025³â ÀÚº»±Ý ºÎÀû°Ý
Á÷¿ø °³Àλç¾÷ÀÚ Ùí
¿ÜºÎ BBO / À׿©±Ý ¾à 7¾ï
´Üµ¶ÀÔÂû 80¾ï À̻󰡴É
|
|
°ÇÃà |
90¾ï
|
12.3
|
0.7
|
43.0
|
91.0
|
52.0
|
186.0
|
199.0
|
23.0
|
-
|
15 15
|
ÁÖ 5.0¾ï |
94Á 69¹é |
Áß°ú¼¼ |
3¾ï1õ5¹é
 |
86 |
| 75771 |
 
 
¡ÜÀÚº»±ÝºÎÁ· ¿µ¾÷Á¤Áö 26³â1¿ùÁß¼ø~4¿ù¸» ¡ÜºÎÁ¤´çÀçÁ¦ Ùí
¡Ü2025³â À׿©±Ý ¾à 42¾ï, ¾çµµ½ÃÁ¡ À׿©±Ý 10¾ï ¿¹»ó, ¹è´ç ¹× Áֽįò°¡¿¹Á¤
¡Ü¿ÜºÎ BBB0(~26.06) ¡Ü°øÁ¦µî±ÞCC
¡ÜÁøÇà°ø»ç 1358¾ï(°ø»ç±Ý¾×ÀÇ 1%¸¦ ±Þ¿©·Î Áö±Þ)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
490¾ï 180¾ï 420¾ï
|
- 55.4 87.4
|
- 28.7 295.9
|
- 73.3 395.3
|
- 92.3 448.0
|
- 90.0 410.0
|
- 255.6 1,253.3
|
- 339.7 1,636.6
|
- 45.0 18.0
|
- - -
|
00 00
|
ÁÖ 12.0¾ï |
255Á 300¹é |
ºñ°ú¹Ð |
30¾ï
 |
108 |
| 80988 |

2026.02¿ù °øÁ¦´ëÃâ °¡´É
º¸Áõ¼ ¾à 1¾ï ¹ß±ÞÁß / ÁÖÅûç¾÷ÀÚ º¸À¯
À׿©±Ý ¾à 4.5¾ï
±â¼úÀÚ ÀÚº»±Ý X/½ÃÆò X
½ÇÀû:24³â(30¾ï) 25³â(3~5¾ï)
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
30.0
|
30.0
|
30.0
|
-
|
-
|
24
|
ÁÖ 3.5¾ï |
94Á 145¹é |
Áö¹æ |
1¾ï5õ7¹é
 |
79 |
| 82329 |

Æ÷°ý¾çµµ
°øÁ¦ÀÜ¾× º°µµ
À׿©±Ý ¾à 2.2¾ï
|
|
Àü±â |
24¾ï
|
2.5
|
15.1
|
14.0
|
6.4
|
2.7
|
23.1
|
40.7
|
1.1
|
-
|
01 03
|
ÁÖ 5.0¾ï |
200Á 17¹é |
Áß°ú¼¼ |
ÇùÀÇ
 |
76 |
| 82334 |

°á»ê ¿¹±Ý
2025³â À׿©±Ý Ùí
2024~25³â ¼Õ½Ç 3.6¾ï
Ư3,°í1,ÃÊ1 »ç¾÷ÀÚ Ùí
½Ã¼³¹°¡æ°ÇÃà Àüȯ
|
|
°ÇÃà |
30¾ï
|
10.8
|
31.7
|
2.2
|
6.7
|
30.4
|
39.3
|
81.8
|
3.4
|
-
|
07 22
|
ÁÖ 6.0¾ï |
85Á 15¹é |
¼öµµ±Ç |
1¾ï4õ4¹é
 |
75 |
| 81726 |

°á»ê:¿¹±Ý / ±â¾÷Æò°¡:BB-
±â¼úÀηÂ:»ç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
ÁøÇà°ø»ç:10¾ï( ~26.11¿ù Áذø¿¹Á¤)
°á¼Õ:¾à 1.2¾ï / °æ¿µ»óÅ Á¤»ó
½ÇÀû(°ü±Þ) / °è¿»ç êó
|
|
Åä¸ñ |
41¾ï
|
11.5
|
0.2
|
-
|
2.7
|
36.3
|
39.0
|
50.7
|
51.7
|
5.0
|
17 17
|
ÁÖ 7.2¾ï |
248Á 210¹é |
Áö¹æ |
3¾ï7õ
 |
88 |
| 82790 |

»óÈ£,ÁÖ¼Ò,ÀÓ¿øº¯°æ µî±â½Åû ÀÌÈÄ ÁøÇà
±â¾÷Áø´Ü Áï½Ã°¡´É / »ç¹«½Ç ¾ç¼öÀÎ ±¸ºñÁ¶°Ç
µî·Ï¸éÇã ÀÎÁ¤ ±â¼úÀη ¾ç¼öÀÎ ±¸ºñÁ¶°Ç-4´ëº¸Çè °¡ÀÔ ù±
Àü¹®°Ç¼³°øÁ¦Á¶ÇÕ ÃâÀÚ¿¹Ä¡±Ý ¶Ç´Â ±â°è¼³ºñ°øÁ¦Á¶ÇÕ ÃâÀÚ¿¹Ä¡±Ý ¾ç¼öÀκδã
»óÈ£,¼ÒÀçÁö,ÀÓ¿øº¯°æ µî±âºñ¿ë ¾ç¼öÀκδã
|
|
±âŸ |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 1.5¾ï |
¹Ì´ëÃâ |
Áö¹æ |
ÇùÀÇ
 |
2 |
| 82372 |

Áö¹æ(ºñ°ú¹Ð) Áö¿ª
2026.04¿ù ¹ýÀÎ / 2026.05¿ù ¸éÇã¹ß±Þ èÇ
±â¼úÀÚ 5ÀÎ ½Â°è(¹ÌÆ÷ÇԽà ÇùÀǰ¡´É)
°øÁ¦Á¶ÇÕ ÃâÀÚ±Ý Æ÷ÇÔ
|
|
°ÇÃà |
񃧯
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26 26
|
ÁÖ 3.5¾ï |
94Á ¹Ì´ëÃâ |
ºñ°ú¹Ð |
ÇùÀÇ
 |
75 |
|