| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2020 |
2021 |
2022 |
2023 |
2024 |
3³â°è |
5³â°è |
2025 |
2026 |
| 79759 |

9¿ù °á»ê-ÀÚº»±Ý ÀÚü°á»ê
2024³â À׿©±Ý 7000¸¸
ÇàÁ¤Ã³ºÐ Ùí
¿ÜºÎ BB-
|
|
Åä°Ç Åä¸ñ °ÇÃà |
56¾ï 44¾ï 47¾ï
|
- 10.5 10.5
|
- 1.0 3.5
|
- 19.9 3.8
|
- 10.3 28.4
|
- 6.5 13.5
|
- 36.7 45.7
|
- 48.2 59.7
|
- - -
|
- - -
|
15 15
|
ÁÖ 12.3¾ï |
380Á 248¹é |
Áö¹æ |
7¾ï
 |
137 |
| 78955 |

°æ¿µ»óÅ ¸¸Á¡
12¿ù °á»ê-¸Å³â ÀÚü(ÀÓ´ë)¹× ¸ÅÃâ°á»ê
À׿©±Ý 13¾ï
|
|
Åä°Ç Åä¸ñ °ÇÃà |
82¾ï 65¾ï 73¾ï
|
- 34.0 15.0
|
- - 5.0
|
- 1.0 37.0
|
- 17.0 26.0
|
- 12.0 13.0
|
- 30.0 76.0
|
- 64.0 96.0
|
- 9.0 16.0
|
- - -
|
99 99
|
ÁÖ 9.0¾ï |
285Á 200¹é |
Áö¹æ |
7¾ï
 |
224 |
| 28872 |
 
 
¼ö¼ö·áº°µµ
Åä°Ç¸éÇ㠹ݳ³ ÈÄ Åä¸ñ
12³â°ø»ç¿Ï·á / ÁøÇàÁß°ø»çÙí
¿ÜºÎ½Å¿ëµî±ÞBB0
14³â ÁÖ±âÀû½Å°í ¿¹Á¤
|
|
Åä¸ñ |
75¾ï
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
01 11
|
ÁÖ 12.1¾ï |
117Á 70¹é |
Áö¹æ |
7¾ï
 |
199 |
| 81473 |

6¿ù °á»ê-¿¬¸» ÀÚü°á»ê
À׿©±Ý ¾à 7.7¾ï
ÇàÁ¤Ã³ºÐ Ùí
|
|
Åä°Ç Åä¸ñ °ÇÃà |
73¾ï 54¾ï 70¾ï
|
- 3.9 5.5
|
- 5.4 22.3
|
- 0.2 6.5
|
- 1.5 20.5
|
- 7.1 14.2
|
- 8.8 41.2
|
- 18.1 69.0
|
- 8.3 3.0
|
- - -
|
96 96
|
ÁÖ 15.5¾ï |
571Á 385¹é |
Áö¹æ |
6¾ï9õ
 |
4 |
| 80158 |

270Á ÀÜ¾× 1.11¾ï / °æ¿µºñÀ² ¸¸Á¡
2024³â ÀÚü°á»ê / ±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
À׿©±Ý 8.8¾ï(ÅðÁ÷±Ý Á¤»ê½Ã °¨¼Ò)
25³â °ø»ç: ³óÇù°ø»ç ½Ç³»°ÇÃà 2.6¾ï( ~26.12¿ù Áذø¿¹Á¤)
½Ã¼³¹°¡æÅä¸ñ Àüȯ / ÇàÁ¤Ã³ºÐ Ùí / ¿Ü½Å BBO
|
|
Åä¸ñ °ÇÃà ½Ç³»°ÇÃà Á¶°æ½Ã¼³ |
66¾ï 73¾ï 30¾ï 10¾ï
|
5.0 0.5 3.6 0.3
|
1.0 0.6 5.5 0.5
|
1.2 7.0 2.3 0.2
|
11.0 25.0 7.6 0.4
|
22.0 16.0 1.0 1.0
|
34.2 48.0 10.9 1.6
|
40.2 49.1 20.0 2.4
|
20.0 9.0 11.0 0.5
|
- - - -
|
04 04
|
ÁÖ 10.6¾ï |
¹Ì´ëÃâ |
Áö¹æ |
6¾ï9õ
 |
87 |
| 77158 |
 
 
¡Ü24³â 3¿ù¸» : À׿©±Ý 7.49¾ï, ´ç±â¼øÀÍ 4390¸¸, ºÎäºñÀ² 38.29%, À¯µ¿ºñÀ² 275%
¡Ü25³â 3¿ù¸» : À׿©±Ý 9.14¾ï, ´ç±â¼øÀÍ 1.64¾ï, ºÎäºñÀ² 37.64%, À¯µ¿ºñÀ² 343%
¡Ü°øÁ¦ÀÜ¾× = 151*1,567,000-112,000,000 = 124,617,000¿ø
¡Ü¿ÜºÎ½Å¿ë BB0(³ªÀ̽º ~250920)
¡Ü25³â°ø»ç : Áذø 4.93¾ï, ÁøÇà 16.72¾ï
|
|
Åä¸ñ |
67¾ï
|
23.6
|
30.5
|
47.5
|
25.2
|
22.8
|
95.5
|
149.7
|
21.7
|
-
|
07 07
|
ÁÖ 7.0¾ï |
151Á 124¹é |
Áö¹æ |
6¾ï9õ
 |
164 |
| 80550 |

2024³â ¿¹±Ý°á»ê
2024³â À׿©±Ý ¾à 11¾ï
¿ÜºÎ BBO( ~26.06.19)
°³Àλç¾÷ÀÚ 4¸í,±Þ¿©ÀÌüÀÌ·Â º¸À¯
°è¾à½Ã ´ëÃ⿹Á¤
|
|
Åä¸ñ °ÇÃà |
85¾ï 55¾ï
|
22.0 -
|
18.0 -
|
14.0 -
|
26.0 3.5
|
26.0 15.5
|
66.0 19.0
|
106.0 19.0
|
30.0 9.0
|
- -
|
99 21
|
ÁÖ 7.4¾ï |
200Á ¹Ì´ëÃâ |
Áö¹æ |
6¾ï8õ
 |
63 |
| 81304 |

Çö±Ý°á»ê(º¸Å뿹±Ý)
ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí(25³â Åä¸ñ 18.8¾ï èÇ) / °æ¿µºñÀ² ¸¸Á¡
¹ÌóºÐ À׿©±Ý ¾à 2¾ï / °øÁ¦Á¶ÇÕ ÇöÀç ´ëÃâ 1¾ï
±â¼úÀÎ 11¸íÁß 5¸í °³Àλç¾÷ÀÚ º¸À¯,±Þ¿©ÀÌü³»¿ª º¸À¯(ÀÌÁß 4¸íÀº Çö±Ýó¸®)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
69¾ï 52¾ï 48¾ï
|
- 1.6 17.5
|
- 4.0 -
|
- 5.5 11.0
|
- 5.0 13.0
|
- 14.0 1.8
|
- 24.5 25.8
|
- 30.1 43.3
|
- 18.8 -
|
- - -
|
04 04
|
ÁÖ 12.0¾ï |
225Á 250¹é |
Áö¹æ |
6¾ï8õ
 |
17 |
| 73010 |

¿¹±Ýµî °á»ê
°á°Ý»çÀ¯ ¾øÀ½
°æ¿µ»óÅ ¾çÈ£
½Å¿ë BB0 / À׿©±Ý 14¾ï
°³Àλç¾÷ÀÚ Ùí, 100% ±Þ¿©ÀÌü
|
|
Åä°Ç Åä¸ñ °ÇÃà |
127¾ï 62¾ï 125¾ï
|
- 4.5 115.0
|
- 10.0 26.0
|
- 1.5 59.0
|
- 2.0 27.0
|
- 3.0 62.0
|
- 6.5 148.0
|
- 21.0 289.0
|
- 5.0 5.0
|
- - -
|
09 10
|
ÁÖ 8.5¾ï |
225Á 155¹é |
Áö¹æ |
6¾ï8õ
 |
333 |
| 79912 |

6¿ù °á»ê-2025³â ÀÚü¿¹±Ýµî ÀÚü°á»ê
2024³â °á¼Õ ¾à 6000¸¸
ÇàÁ¤Ã³ºÐ Ùí / °ü±Þ°ø»ç
À¯µ¿ºÎä ¸¸Á¡
±â¼úÀÚ ¿Ïº®
|
|
Åä¸ñ |
50¾ï
|
3.0
|
19.0
|
26.0
|
28.0
|
41.0
|
95.0
|
117.0
|
40.0
|
-
|
02 02
|
ÁÖ 8.0¾ï |
134Á 98¹é |
Áß°ú¼¼ |
6¾ï7õ
 |
145 |
| 80822 |

°á»ê:Çö±Ý µî
ÀÌÀÍÀ׿©±Ý 9.2¾ï / ¿ÜºÎ B+
±â¼úÀÎÁß °³Àλç¾÷ÀÚ,±Þ¿©ÀÌü êó
ÁøÇà:Åä¸ñ 5¾ï,°ÇÃà 8¾ï-25³â¸» Áذø¿¹Á¤
|
|
Åä°Ç Åä¸ñ °ÇÃà |
60¾ï 57¾ï 45¾ï
|
- 11.0 14.0
|
- 25.0 12.0
|
- 23.0 -
|
- 10.0 3.0
|
- 11.5 3.2
|
- 44.5 6.2
|
- 80.5 32.2
|
- 5.0 8.0
|
- - -
|
20 20
|
ÁÖ 12.0¾ï |
571Á 324¹é |
Áö¹æ |
6¾ï7õ
 |
32 |
| 81109 |

Çö±Ý°á»ê / ÇàÁ¤Ã³ºÐ,ÁøÇà°ø»ç Ùí
À׿©±Ý Ùí(°á¼Õ±Ý 8.5¾ï)
±â¼úÀÚ °³Àλç¾÷ÀÚ Ùí,±Þ¿©ÀÌü êó
|
|
Åä°Ç Åä¸ñ °ÇÃà |
45¾ï 29¾ï 37¾ï
|
- 19.0 35.0
|
- 25.0 42.0
|
- 23.0 43.0
|
- 0.5 24.0
|
- 7.7 3.2
|
- 31.2 70.2
|
- 75.2 147.2
|
- 1.3 -
|
- - -
|
04 04
|
ÁÖ 18.3¾ï |
250Á 186¹é |
Áö¹æ |
6¾ï6õ
 |
11 |
| 73252 |

ÇàÁ¤Ã³ºÐ Ùí
¿¬¸» Çö±Ý°á»ê
±â¾÷½Å¿ë BBOµî±Þ
À׿©±Ý ¾à 9¾ï
|
|
Åä¸ñ °ÇÃà »óÇϼöµµ |
85¾ï 55¾ï 29¾ï
|
18.0 14.0 2.5
|
41.0 12.0 4.0
|
8.5 4.0 0.7
|
14.0 8.0 -
|
35.0 6.0 -
|
57.5 18.0 0.7
|
116.5 44.0 7.2
|
- - -
|
- - -
|
05 05
|
ÁÖ 9.0¾ï |
234Á 160¹é |
Áö¹æ |
6¾ï5õ
 |
473 |
| 80182 |

ÀÚü°á»ê / ÇàÁ¤Ã³ºÐ Ùí
¿ÜºÎ BB+( ~26.05.25)
ÀÌÀÍÀ׿©±Ý ¾à 9.5¾ï
±â¼úÀÚ »ç¾÷ÀÚ ÀϺΠêó,±Þ¿©ÀÌü³»¿ª êó
°ø»ç¹Ì¼ö±Ý ¸¹¾Æ ¿¬¸»ÀÚº»±Ý Àû°Ô ¸ÂÃçµµ µÊ(Çö±Ý ¾à 3¾ïÁ¤µµ)
|
|
Åä¸ñ °ÇÃà |
69¾ï 69¾ï
|
39.0 34.0
|
6.0 17.0
|
16.0 55.0
|
30.0 7.0
|
16.0 8.7
|
62.0 70.7
|
107.0 121.7
|
7.5 -
|
- -
|
15 15
|
ÁÖ 9.5¾ï |
225Á 157¹é |
Áö¹æ |
6¾ï5õ
 |
99 |
| 80147 |

6¿ù °á»ê-¸Å³â ¿¹±Ý¹× ¸ÅÃâä±Çµî / 25³â Àܰí èÇ
2025.06¿ù ±âÁØ À׿©±Ý ¾à 25¾ï
2025.06¿ù ±âÁØ ºÎä 18% À¯µ¿ 590%
¿ÜºÎ BB+ / °³Àλç¾÷ÀÚ êó(±Þ¿©ÀÌü Á¤»ó)
Åä¸ñ:¾à 55¾ï ±Ý³â Áذø,¾à 10¾ï ³»³âÃÊ Áذø¿¹Á¤
|
|
Åä¸ñ °ÇÃà |
110¾ï 125¾ï
|
10.0 9.0
|
16.0 2.0
|
13.0 15.0
|
9.0 41.0
|
40.0 14.0
|
62.0 70.0
|
88.0 81.0
|
55.0 -
|
- -
|
00 00
|
ÁÖ 9.5¾ï |
219Á 268¹é |
Áö¹æ |
6¾ï5õ
 |
65 |